XML 79 R5.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
9 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Cash flows from operating activities:    
Net loss $ (3,736,878) $ (5,379,030)
Adjustments to reconcile net income to net cash used in operating activities:    
Depreciation and amortization 3,488,398 1,800,597
Common stock issued services 217,085 202,500
Bad debt expense 347,488 116,200
Vesting and re-pricing of stock options 341,905 323,924
Amortization of debt discount 286,751 193,389
Impairment of monitoring equipment and parts 225,522 $ 225,000
Gain on disposal of assets (334,981)  
Loss on disposal of monitoring equipment and parts 184,556  
Change in assets and liabilities, net of acquisitions:    
Accounts receivable, net (2,857,986) $ 546,118
Notes receivable (23,755) (10,325)
Inventories (746,822) (659,942)
Prepaid expenses and other assets (686,759) (1,631,033)
Accounts payable 1,419,089 1,954,626
Accrued expenses 314,964 $ (1,082,612)
Accrued employee incentive compensation 739,226  
Deferred revenue (6,881) $ 9,031
Net cash used in operating activities (829,078) (3,391,557)
Cash flow from investing activities:    
Purchases of property and equipment (482,343) $ (2,144,600)
Purchases of monitoring equipment and parts (1,625,853)  
Leasehold improvements $ (28,662)  
Investment in international bond   $ (3,163,802)
Payments related to acquisitions $ (1,782,849) (7,677,628)
Proceeds from notes receivable   55,984
Net cash used in investing activities $ (3,919,707) (12,930,046)
Cash flow from financing activities:    
Borrowings on related-party notes payable   15,950,000
Principal payments on notes payable $ (1,768,282) (883,592)
Cash received from exercise of warrants   8,000
Repurchase of Series D Convertible Preferred stock and warrants $ (10,500) (312,008)
Net cash (used in) provided by financing activities (1,778,782) 14,762,400
Effect of exchange rate changes on cash (50,787) (93,429)
Net decrease in cash (6,578,354) (1,652,632)
Cash, beginning of period 11,101,822 3,382,428
Cash, end of period 4,523,468 1,729,796
Cash paid for interest $ 933,808 196,219
Issuance of common stock in connection with Series D Preferred stock dividends   23,957
Series D Preferred stock dividends earned   $ 14,585
Issuance of common stock and warrants for accrued Board of Director fees 270,016  
Commitment to purchase additional 35% ownership of IMS   $ 350,000
Issuance of stock for the acquisition of a subsidiary and milestone achievement $ 912,404 $ 4,500,000