XML 84 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
 3 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Cash flows from operating activities:    
Net Loss $ (2,215,215)us-gaap_NetIncomeLoss $ (1,270,193)us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash used in operating activities:    
Depreciation and amortization 997,120us-gaap_DepreciationDepletionAndAmortization 459,799us-gaap_DepreciationDepletionAndAmortization
Vesting of stock options and warrants granted for services 75,082fil_VestingAndRePricingOfStockOptionsForServices 71,250fil_VestingAndRePricingOfStockOptionsForServices
Issuance of common stock for services    15,000fil_IssuanceOfCommonStockForServices
Amortization of debt discount 89,821fil_AccretionInterestExpenseInConnectionWithDebtDiscountRelatedToNotesPayable 2,118fil_AccretionInterestExpenseInConnectionWithDebtDiscountRelatedToNotesPayable
Issuance of warrants with related parties    53,946fil_IssuanceOfWarrantsWithRelatedParties
Impairment of monitoring equipment and parts 55,080fil_ImpairmentOfMonitoringEquipmentAndParts 75,000fil_ImpairmentOfMonitoringEquipmentAndParts
Loss on disposal of monitoring equipment and parts 12,575fil_ProceedsFromLossOnDisposalOfMonitoringEquipmentAndParts 10,771fil_ProceedsFromLossOnDisposalOfMonitoringEquipmentAndParts
Change in assets and liabilities:    
Accounts receivable, net (2,041,899)us-gaap_IncreaseDecreaseInAccountsReceivable (158,508)us-gaap_IncreaseDecreaseInAccountsReceivable
Notes receivable (7,667)us-gaap_IncreaseDecreaseInNotesReceivables (37,403)us-gaap_IncreaseDecreaseInNotesReceivables
Inventories (403,794)us-gaap_IncreaseDecreaseInInventories (63,498)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other assets (182,680)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (446,379)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable 680,288us-gaap_IncreaseDecreaseInAccountsPayableTrade 322,535us-gaap_IncreaseDecreaseInAccountsPayableTrade
Accrued expenses 450,615us-gaap_IncreaseDecreaseInAccruedLiabilities 52,808us-gaap_IncreaseDecreaseInAccruedLiabilities
Deferred revenue (10,792)us-gaap_IncreaseDecreaseInDeferredRevenue 11us-gaap_IncreaseDecreaseInDeferredRevenue
Net cash used in operating activities (2,501,466)us-gaap_NetCashProvidedByUsedInOperatingActivities (520,921)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flow from investing activities:    
Purchases of property and equipment (2,317)us-gaap_PaymentsToAcquireMachineryAndEquipment (62,082)us-gaap_PaymentsToAcquireMachineryAndEquipment
Purchases of monitoring equipment and parts (837,014)us-gaap_PaymentsToAcquireOtherPropertyPlantAndEquipment (750,189)us-gaap_PaymentsToAcquireOtherPropertyPlantAndEquipment
Cash paid for purchase of subsidiary and other investments (1,937,902)us-gaap_PaymentsForPurchaseOfSecuritiesOperatingActivities   
Cash deposited in escrow to secure international bond    (3,346,622)us-gaap_PaymentsOfLoanCosts
Net cash used in investing activities (2,777,233)us-gaap_NetCashProvidedByUsedInInvestingActivities (4,158,893)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flow from financing activities:    
Borrowings on related-party notes payable    2,700,000us-gaap_ProceedsFromRelatedPartyDebt
Proceeds from exercise of options and warrants    8,000us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
Principal payments on related party notes payable    (60,000)us-gaap_RepaymentsOfRelatedPartyDebt
Principal payments on notes payable (598,251)us-gaap_RepaymentsOfNotesPayable (24,336)us-gaap_RepaymentsOfNotesPayable
Net cash provided (used by) financing activities (598,251)us-gaap_NetCashProvidedByUsedInFinancingActivities 2,623,664us-gaap_NetCashProvidedByUsedInFinancingActivities
Foreign currency translation adjustments (36,290)us-gaap_ForeignCurrencyTransactionGainLossUnrealized   
Net decrease in cash (5,913,240)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (2,056,150)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash, beginning of period 11,101,822us-gaap_CashAndCashEquivalentsAtCarryingValue 3,382,428us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash, end of period 5,188,582us-gaap_CashAndCashEquivalentsAtCarryingValue 1,326,278us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash paid for interest 3,086us-gaap_InterestPaid 7,519us-gaap_InterestPaid
Supplemental schedule of non-cash investing and financing activities:    
Issuance of common stock in connection with Series D Preferred stock dividends    9,427fil_IssuanceOfSharesOfCommonStockInConnectionWithSeriesDPreferredStockDividends1
Series D Preferred stock dividends earned    9,427us-gaap_PaymentsOfDividends
Issuance of common stock in connection with the acquisition of a subsidiary $ 580,886us-gaap_StockIssuedDuringPeriodValueAcquisitions