XML 18 R33.htm IDEA: XBRL DOCUMENT v2.4.1.9
Acquisitions (Tables)
3 Months Ended
Dec. 31, 2014
Summary of Unaudited Pro-forma Information
   

Three Months Ended

December 31,

 
    2014     2013  
Revenues   $ 4,976,416     $ 4,289,544  
Loss from operations     (1,513,379 )     (4,961,452 )
Net loss attributable to the Company     (1,944,824 )     (4,368,889 )
Basic income per share     (0.19 )     (0.43 )
Diluted income per share     (0.19 )     (0.43 )
Net loss attributable to common shareholders     (1,924,388 )     (4,378,316 )
Basic income per share     (0.19 )     (0.43 )
Diluted income per share     (0.19 )     (0.43 )
GPS Global [Member]  
Fair values of the assets and liabilities assumed

The following table summarizes the fair values of the assets and liabilities assumed at the acquisition date of GPS Global (in thousands).

 

Current assets   $ 217  
Inventory     17  
Property and equipment     47  
Monitoring equipment     48  
Other non-current assets     21  
Intangible assets     4,856  
Tradename     192  
Accounts payable and accrued expenses     (215 )
Loan payable     (753 )
Goodwill     3,381  
Total fair value of assets acquired   $ 7,811  

 

Emerge [Member]  
Fair values of the assets and liabilities assumed
Inventory   $ 451  
Property and equipment     227  
Other assets     109  
Developed technology     1,600  
Customer contracts/relationships     1,860  
Tradename /trademarks     110  
Goodwill     3,382  
Total fair value of assets acquired   $ 7,739  
TrackGroup [Member]  
Fair values of the assets and liabilities assumed
Current assets   $ 477  
Property and equipment     5  
Accounts payable and accrued expenses     (65 )
Loan payable     (381 )
Goodwill     4,050  
Total fair value of assets acquired   $ 4,086