XML 50 R80.htm IDEA: XBRL DOCUMENT v2.4.0.8
Financing Arrangements (Other Information, Condensed Consolidating Statements of Cash Flows) (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2011
Operating activities:      
Net income (loss) $ 69.1 $ 55.9 $ (8.4)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:      
Income (loss) from discontinued operations, net of taxes (0.1) 0.5 5.9
Depreciation and amortization 257.1 258.3 193.8
Amortization of loan costs 9.2 6.9 6.3
Accretion of principal on senior discount notes 4.0 7.3 23.1
Acquisition related expenses 8.1 14.0 12.5
Stock compensation 6.4 9.2 4.8
Deferred income taxes 22.5 15.5 3.1
Gain (loss) on disposal of assets (13.3) 0.6 (0.2)
Debt extinguishment costs 2.1 38.9 0
Other 0.4 (0.2) (0.4)
Equity in earnings of subsidiaries 0 0 0
Accounts receivable, net 65.9 (177.7) (82.2)
Inventories (4.8) (5.9) (1.3)
Prepaid expenses and other current assets 60.4 (79.4) 56.5
Accounts payable 10.6 46.4 30.4
Accrued expenses and other liabilities (196.9) (76.2) 38.6
Net cash provided by operating activities — continuing operations 300.7 114.1 282.5
Net cash provided by (used in) operating activities — discontinued operations 0.1 (0.5) (5.9)
Net cash provided by operating activities 300.8 113.6 276.6
Investing activities:      
Acquisitions and related expenses, net of cash acquired (15.4) (212.9) (464.9)
Capital expenditures (420.5) (293.3) (206.5)
Net sales of investments (2.9) 11.8 129.0
Net deposits to restricted cash and escrow fund 17.0 (20.5) 0
Other investing activities 15.7 1.7 (2.5)
Net cash used in investing activities (406.1) (513.2) (544.9)
Financing activities:      
Payments of long-term debt and capital lease obligations (22.0) (553.1) (10.6)
Cash proceeds from issuance of notes 300.0 452.2 1,011.2
Dividends to equity holders 0 0 (447.2)
Payments of debt issuance costs (2.8) (10.5) (25.9)
Proceeds from issuance of common stock 0 67.5 450.0
Payments of IPO related costs 0 (6.9) (26.9)
Payments of tender premiums on note redemption (0.5) (27.6) 0
Other financing activities (0.9) (3.1) (3.3)
Cash provided by (used in) intercompany activity 0 0 0
Net cash provided by (used in) financing activities 273.8 (81.5) 947.3
Net increase (decrease) in cash and cash equivalents 168.5 (481.1) 679.0
Cash and cash equivalents, beginning of period 455.5 936.6 257.6
Cash and cash equivalents, end of period 624.0 455.5 936.6
Parent [Member]
     
Operating activities:      
Net income (loss) 61.9 57.3 (12.0)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:      
Income (loss) from discontinued operations, net of taxes 0 0 0
Depreciation and amortization 0 0 0
Amortization of loan costs 0 0 0
Accretion of principal on senior discount notes 0 0 0
Acquisition related expenses 0 0 0
Stock compensation 6.4 9.2 4.8
Deferred income taxes 22.5 15.5 3.1
Gain (loss) on disposal of assets 0 0 0
Debt extinguishment costs 0 0 0
Other 0 0 0
Equity in earnings of subsidiaries (109.5) (89.1) (1.7)
Accounts receivable, net 0 0 0
Inventories 0 0 0
Prepaid expenses and other current assets 0 0 0
Accounts payable 0 0 0
Accrued expenses and other liabilities 18.7 7.1 5.8
Net cash provided by operating activities — continuing operations 0 0 0
Net cash provided by (used in) operating activities — discontinued operations 0 0 0
Net cash provided by operating activities 0 0 0
Investing activities:      
Acquisitions and related expenses, net of cash acquired 0 0 0
Capital expenditures 0 0 0
Net sales of investments 0 0 0
Net deposits to restricted cash and escrow fund 0 0  
Other investing activities 0 0 0
Net cash used in investing activities 0 0 0
Financing activities:      
Payments of long-term debt and capital lease obligations 0 0 0
Cash proceeds from issuance of notes 0 0 0
Dividends to equity holders     (447.2)
Payments of debt issuance costs 0 0 0
Proceeds from issuance of common stock   67.5 450.0
Payments of IPO related costs   (6.9) (26.9)
Payments of tender premiums on note redemption 0 0  
Other financing activities (0.4) (0.9) 0.4
Cash provided by (used in) intercompany activity 0.4 (59.7) 23.7
Net cash provided by (used in) financing activities 0 0 0
Net increase (decrease) in cash and cash equivalents 0 0 0
Cash and cash equivalents, beginning of period 0 0 0
Cash and cash equivalents, end of period 0 0 0
Issuers of Senior Notes and Term Debt [Member]
     
Operating activities:      
Net income (loss) (207.5) (180.9) (145.5)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:      
Income (loss) from discontinued operations, net of taxes 0 0 0
Depreciation and amortization 0 0 0
Amortization of loan costs 9.2 6.9 5.5
Accretion of principal on senior discount notes 3.3 2.8 2.8
Acquisition related expenses 0 0 0
Stock compensation 0 0 0
Deferred income taxes 0 0 0
Gain (loss) on disposal of assets 0 0 0
Debt extinguishment costs 1.3 0 0
Other 0 0 0
Equity in earnings of subsidiaries 0 0 0
Accounts receivable, net 0 0 0
Inventories 0 0 0
Prepaid expenses and other current assets 0 0 0
Accounts payable 0 0 0
Accrued expenses and other liabilities 0.3 22.8 9.1
Net cash provided by operating activities — continuing operations (193.4) (148.4) (128.1)
Net cash provided by (used in) operating activities — discontinued operations 0 0 0
Net cash provided by operating activities (193.4) (148.4) (128.1)
Investing activities:      
Acquisitions and related expenses, net of cash acquired 0 0 0
Capital expenditures 0 0 0
Net sales of investments 0 0 0
Net deposits to restricted cash and escrow fund 0 0  
Other investing activities 0 0 0
Net cash used in investing activities 0 0 0
Financing activities:      
Payments of long-term debt and capital lease obligations (6.0) (88.1) (8.1)
Cash proceeds from issuance of notes 300.0 452.2 566.6
Dividends to equity holders     0
Payments of debt issuance costs (2.8) (10.5) (5.5)
Proceeds from issuance of common stock   0 0
Payments of IPO related costs   0 0
Payments of tender premiums on note redemption 0 0  
Other financing activities 0 0 0
Cash provided by (used in) intercompany activity (97.8) (205.2) (424.9)
Net cash provided by (used in) financing activities 193.4 148.4 128.1
Net increase (decrease) in cash and cash equivalents 0 0 0
Cash and cash equivalents, beginning of period 0 0 0
Cash and cash equivalents, end of period 0 0 0
Issuers of Senior Discount Notes [Member]
     
Operating activities:      
Net income (loss) (1.6) (43.4) (32.9)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:      
Income (loss) from discontinued operations, net of taxes 0 0 0
Depreciation and amortization 0 0 0
Amortization of loan costs 0 0 0.8
Accretion of principal on senior discount notes 0.7 4.5 20.3
Acquisition related expenses 0 0 0
Stock compensation 0 0 0
Deferred income taxes 0 0 0
Gain (loss) on disposal of assets 0 0 0
Debt extinguishment costs 0.8 38.9 0
Other 0 0 0
Equity in earnings of subsidiaries 0 0 0
Accounts receivable, net 0 0 0
Inventories 0 0 0
Prepaid expenses and other current assets 0 0 0
Accounts payable 0 0 0
Accrued expenses and other liabilities 0 0 11.8
Net cash provided by operating activities — continuing operations (0.1) 0 0
Net cash provided by (used in) operating activities — discontinued operations 0 0 0
Net cash provided by operating activities (0.1) 0 0
Investing activities:      
Acquisitions and related expenses, net of cash acquired 0 0 0
Capital expenditures 0 0 0
Net sales of investments 0 0 0
Net deposits to restricted cash and escrow fund 0 0  
Other investing activities 0 0 0
Net cash used in investing activities 0 0 0
Financing activities:      
Payments of long-term debt and capital lease obligations (10.6) (459.7) 0
Cash proceeds from issuance of notes 0 0 444.6
Dividends to equity holders     0
Payments of debt issuance costs 0 0 (20.4)
Proceeds from issuance of common stock   0 0
Payments of IPO related costs   0 0
Payments of tender premiums on note redemption (0.5) (27.6)  
Other financing activities 0 0 0
Cash provided by (used in) intercompany activity 11.2 487.3 (424.2)
Net cash provided by (used in) financing activities 0.1 0 0
Net increase (decrease) in cash and cash equivalents 0 0 0
Cash and cash equivalents, beginning of period 0 0 0
Cash and cash equivalents, end of period 0 0 0
Guarantor subsidiaries [Member]
     
Operating activities:      
Net income (loss) 328.2 324.6 114.4
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:      
Income (loss) from discontinued operations, net of taxes (0.1) 0.5 4.1
Depreciation and amortization 214.7 221.5 181.9
Amortization of loan costs 0 0 0
Accretion of principal on senior discount notes 0 0 0
Acquisition related expenses 8.1 8.1 12.5
Stock compensation 0 0 0
Deferred income taxes 0 0 0
Gain (loss) on disposal of assets (13.3) 0.6 (0.2)
Debt extinguishment costs 0 0 0
Other (0.1) (0.1) 0.1
Equity in earnings of subsidiaries 0 0 0
Accounts receivable, net 67.8 (145.4) (66.9)
Inventories (4.7) (9.9) 2.0
Prepaid expenses and other current assets 87.3 (49.2) (17.1)
Accounts payable 13.8 41.8 33.3
Accrued expenses and other liabilities (137.4) (53.8) 76.4
Net cash provided by operating activities — continuing operations 564.3 338.7 340.5
Net cash provided by (used in) operating activities — discontinued operations 0.1 (0.5) (4.1)
Net cash provided by operating activities 564.4 338.2 336.4
Investing activities:      
Acquisitions and related expenses, net of cash acquired (15.1) (207.0) (464.9)
Capital expenditures (395.2) (269.6) (197.4)
Net sales of investments 0 0 114.7
Net deposits to restricted cash and escrow fund 17.0 (20.5)  
Other investing activities 15.7 1.1 (2.5)
Net cash used in investing activities (377.6) (496.0) (550.1)
Financing activities:      
Payments of long-term debt and capital lease obligations (2.1) (2.5) (2.5)
Cash proceeds from issuance of notes 0 0 0
Dividends to equity holders     0
Payments of debt issuance costs 0 0 0
Proceeds from issuance of common stock   0 0
Payments of IPO related costs   0 0
Payments of tender premiums on note redemption 0 0  
Other financing activities 0 0 (0.2)
Cash provided by (used in) intercompany activity 21.8 (178.0) 661.9
Net cash provided by (used in) financing activities 19.7 (180.5) 659.2
Net increase (decrease) in cash and cash equivalents 206.5 (338.3) 445.5
Cash and cash equivalents, beginning of period 305.8 644.1 198.6
Cash and cash equivalents, end of period 512.3 305.8 644.1
Combined non-guarantors [Member]
     
Operating activities:      
Net income (loss) (22.4) (28.5) 45.3
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:      
Income (loss) from discontinued operations, net of taxes 0 0 1.8
Depreciation and amortization 42.4 36.8 11.9
Amortization of loan costs 0 0 0
Accretion of principal on senior discount notes 0 0 0
Acquisition related expenses 0 5.9 0
Stock compensation 0 0 0
Deferred income taxes 0 0 0
Gain (loss) on disposal of assets 0 0 0
Debt extinguishment costs 0 0 0
Other 0.5 (0.1) (0.5)
Equity in earnings of subsidiaries 0 0 0
Accounts receivable, net (1.9) (32.3) (15.3)
Inventories (0.1) 4.0 (3.3)
Prepaid expenses and other current assets (26.9) (30.2) 73.6
Accounts payable (3.2) 4.6 (2.9)
Accrued expenses and other liabilities (78.5) (52.3) (44.5)
Net cash provided by operating activities — continuing operations (90.1) (92.1) 66.1
Net cash provided by (used in) operating activities — discontinued operations 0 0 (1.8)
Net cash provided by operating activities (90.1) (92.1) 64.3
Investing activities:      
Acquisitions and related expenses, net of cash acquired (0.3) (5.9) 0
Capital expenditures (25.3) (23.7) (9.1)
Net sales of investments (2.9) 11.8 14.3
Net deposits to restricted cash and escrow fund 0 0  
Other investing activities 0 0.6 0
Net cash used in investing activities (28.5) (17.2) 5.2
Financing activities:      
Payments of long-term debt and capital lease obligations (3.3) (2.8) 0
Cash proceeds from issuance of notes 0 0 0
Dividends to equity holders     0
Payments of debt issuance costs 0 0 0
Proceeds from issuance of common stock   0 0
Payments of IPO related costs   0 0
Payments of tender premiums on note redemption 0 0  
Other financing activities (0.5) 2.8 (8.1)
Cash provided by (used in) intercompany activity 84.4 (33.5) 172.1
Net cash provided by (used in) financing activities 80.6 (33.5) 164.0
Net increase (decrease) in cash and cash equivalents (38.0) (142.8) 233.5
Cash and cash equivalents, beginning of period 149.7 292.5 59.0
Cash and cash equivalents, end of period 111.7 149.7 292.5
Eliminations [Member]
     
Operating activities:      
Net income (loss) (89.5) (73.2) 22.3
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:      
Income (loss) from discontinued operations, net of taxes 0 0 0
Depreciation and amortization 0 0 0
Amortization of loan costs 0 0 0
Accretion of principal on senior discount notes 0 0 0
Acquisition related expenses 0 0 0
Stock compensation 0 0 0
Deferred income taxes 0 0 0
Gain (loss) on disposal of assets 0 0 0
Debt extinguishment costs 0 0 0
Other 0 0 0
Equity in earnings of subsidiaries 109.5 89.1 1.7
Accounts receivable, net 0 0 0
Inventories 0 0 0
Prepaid expenses and other current assets 0 0 0
Accounts payable 0 0 0
Accrued expenses and other liabilities 0 0 (20.0)
Net cash provided by operating activities — continuing operations 20.0 15.9 4.0
Net cash provided by (used in) operating activities — discontinued operations 0 0 0
Net cash provided by operating activities 20.0 15.9 4.0
Investing activities:      
Acquisitions and related expenses, net of cash acquired 0 0 0
Capital expenditures 0 0 0
Net sales of investments 0 0 0
Net deposits to restricted cash and escrow fund 0 0  
Other investing activities 0 0 0
Net cash used in investing activities 0 0 0
Financing activities:      
Payments of long-term debt and capital lease obligations 0 0 0
Cash proceeds from issuance of notes 0 0 0
Dividends to equity holders     0
Payments of debt issuance costs 0 0 0
Proceeds from issuance of common stock   0 0
Payments of IPO related costs   0 0
Payments of tender premiums on note redemption 0 0  
Other financing activities 0 (5.0) 4.6
Cash provided by (used in) intercompany activity (20.0) (10.9) (8.6)
Net cash provided by (used in) financing activities (20.0) (15.9) (4.0)
Net increase (decrease) in cash and cash equivalents 0 0 0
Cash and cash equivalents, beginning of period 0 0 0
Cash and cash equivalents, end of period $ 0 $ 0 $ 0