XML 69 R64.htm IDEA: XBRL DOCUMENT v2.4.0.6
Financial Information for Subsidiary Guarantors and Non-guarantor Subsidiaries (Condendsed Consolidating Statements of Operations) (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Mar. 31, 2013
Mar. 31, 2012
Condensed Financial Statements, Captions [Line Items]        
Patient service revenues, net $ 1,316.0 $ 1,391.7 $ 3,930.1 $ 3,903.6
Premium revenues 182.1 190.8 551.8 590.6
Total revenues 1,498.1 1,582.5 4,481.9 4,494.2
Salaries and benefits 695.3 721.8 2,073.6 2,089.2
Health plan claims expense 137.3 146.6 421.4 458.6
Supplies 229.1 235.5 687.7 677.0
Purchased services 155.6 144.6 451.0 405.0
Rents and leases 19.4 19.0 57.2 55.7
Other operating expenses 124.4 142.7 413.7 407.1
Medicare and Medicaid EHR incentives (5.4) (2.4) (31.2) (26.8)
Depreciation and amortization 60.7 62.9 194.1 191.3
Interest, net 48.8 43.4 149.3 132.4
Acquisition related expenses 0.1 1.2 0.2 13.8
Debt extinguishment costs 1.3 0 1.3 38.9
Management fees 0 0 0 0
Other (4.9) (2.2) (11.8) (6.4)
Income from continuing operations before income taxes 36.4 69.4 75.4 58.4
Income tax benefit (expense) (12.4) (24.3) (24.5) (20.4)
Equity in earnings of subsidiaries 0 0 0 0
Income from continuing operations 24.0 45.1 50.9 38.0
Income (loss) from discontinued operations, net of taxes 0 (0.1) 0.1 (0.5)
Net income (loss) 24.0 45.0 51.0 37.5
Net loss (income) attributable to non-controlling interests (2.7) (1.0) (3.6) 0.5
Net income attributable to Vanguard Health Systems, Inc. stockholders 21.3 44.0 47.4 38.0
Parent [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Patient service revenues, net 0 0 0 0
Premium revenues 0 0 0 0
Total revenues 0 0 0 0
Salaries and benefits 0.6 1.9 5.5 6.5
Health plan claims expense 0 0 0 0
Supplies 0 0 0 0
Purchased services 0 0 0 0
Rents and leases 0 0 0 0
Other operating expenses 0.1 0.2 0.3 0.3
Medicare and Medicaid EHR incentives 0 0 0 0
Depreciation and amortization 0 0 0 0
Interest, net 0 0 0 0
Acquisition related expenses 0 0 0 0
Debt extinguishment costs     0 0
Management fees 0 0 0 0
Other 0 0 0 0
Income from continuing operations before income taxes (0.7) (2.1) (5.8) (6.8)
Income tax benefit (expense) (12.4) (24.3) (24.5) (20.4)
Equity in earnings of subsidiaries 34.4 70.4 77.7 65.2
Income from continuing operations   44.0 47.4 38.0
Income (loss) from discontinued operations, net of taxes   0 0 0
Net income (loss) 21.3 44.0 47.4 38.0
Net loss (income) attributable to non-controlling interests 0 0 0 0
Net income attributable to Vanguard Health Systems, Inc. stockholders 21.3 44.0 47.4 38.0
Issuers of Senior Notes and Term Debt [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Patient service revenues, net 0 0 0 0
Premium revenues 0 0 0 0
Total revenues 0 0 0 0
Salaries and benefits 0 0 0 0
Health plan claims expense 0 0 0 0
Supplies 0 0 0 0
Purchased services 0 0 0 0
Rents and leases 0 0 0 0
Other operating expenses 0 0 0 0
Medicare and Medicaid EHR incentives 0 0 0 0
Depreciation and amortization 0 0 0 0
Interest, net 51.5 43.5 154.3 129.8
Acquisition related expenses 0 0 0 0
Debt extinguishment costs     0.5 0
Management fees 0 0 0 0
Other 0 0 0 0
Income from continuing operations before income taxes (52.0) (43.5) (154.8) (129.8)
Income tax benefit (expense) 0 0 0 0
Equity in earnings of subsidiaries 0 0 0 0
Income from continuing operations   (43.5) (154.8) (129.8)
Income (loss) from discontinued operations, net of taxes   0 0 0
Net income (loss) (52.0) (43.5) (154.8) (129.8)
Net loss (income) attributable to non-controlling interests 0 0 0 0
Net income attributable to Vanguard Health Systems, Inc. stockholders (52.0) (43.5) (154.8) (129.8)
Issuers of Senior Discount Notes [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Patient service revenues, net 0 0 0 0
Premium revenues 0 0 0 0
Total revenues 0 0 0 0
Salaries and benefits 0 0 0 0
Health plan claims expense 0 0 0 0
Supplies 0 0 0 0
Purchased services 0 0 0 0
Rents and leases 0 0 0 0
Other operating expenses 0 0 0 0
Medicare and Medicaid EHR incentives 0 0 0 0
Depreciation and amortization 0 0 0 0
Interest, net 0.2 0.4 0.8 4.2
Acquisition related expenses 0 0 0 0
Debt extinguishment costs     0.8 38.9
Management fees 0 0 0 0
Other 0 0 0 0
Income from continuing operations before income taxes (1.0) (0.4) (1.6) (43.1)
Income tax benefit (expense) 0 0 0 0
Equity in earnings of subsidiaries 0 0 0 0
Income from continuing operations   (0.4) (1.6) (43.1)
Income (loss) from discontinued operations, net of taxes   0 0 0
Net income (loss) (1.0) (0.4) (1.6) (43.1)
Net loss (income) attributable to non-controlling interests 0 0 0 0
Net income attributable to Vanguard Health Systems, Inc. stockholders (1.0) (0.4) (1.6) (43.1)
Guarantor Subsidiaries [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Patient service revenues, net 1,058.4 1,245.5 3,259.7 3,541.6
Premium revenues 52.6 23.5 82.6 63.4
Total revenues 1,111.0 1,269.0 3,342.3 3,605.0
Salaries and benefits 549.2 649.4 1,638.8 1,902.5
Health plan claims expense 9.2 7.6 26.2 23.9
Supplies 201.1 209.7 608.8 613.4
Purchased services 122.1 122.9 354.5 349.4
Rents and leases 14.4 15.6 42.4 46.8
Other operating expenses 97.5 122.4 334.6 354.9
Medicare and Medicaid EHR incentives (5.3) (2.4) (25.7) (26.8)
Depreciation and amortization 49.9 53.5 162.3 166.8
Interest, net (10.0) (4.7) (27.8) (12.3)
Acquisition related expenses 0.1 0 0.2 8.0
Debt extinguishment costs     0 0
Management fees (3.4) (7.6) (10.0) (21.0)
Other (4.9) (2.2) (11.6) (6.1)
Income from continuing operations before income taxes 91.1 104.8 249.6 205.5
Income tax benefit (expense) 0 0 0 0
Equity in earnings of subsidiaries 0 0 0 0
Income from continuing operations   104.8 249.6 205.5
Income (loss) from discontinued operations, net of taxes   (0.1) 0.1 (0.5)
Net income (loss) 91.1 104.7 249.7 205.0
Net loss (income) attributable to non-controlling interests 0 0 0 0
Net income attributable to Vanguard Health Systems, Inc. stockholders 91.1 104.7 249.7 205.0
Combined Non-Guarantors [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Patient service revenues, net 264.0 155.5 690.2 384.4
Premium revenues 129.5 171.0 469.2 538.5
Total revenues 393.5 326.5 1,159.4 922.9
Salaries and benefits 145.5 70.5 429.3 180.2
Health plan claims expense 134.5 148.3 415.0 457.1
Supplies 28.0 25.8 78.9 63.6
Purchased services 33.5 21.7 96.5 55.6
Rents and leases 5.0 3.4 14.8 8.9
Other operating expenses 26.8 23.8 78.8 63.2
Medicare and Medicaid EHR incentives (0.1) 0 (5.5) 0
Depreciation and amortization 10.8 9.4 31.8 24.5
Interest, net 7.1 4.2 22.0 10.7
Acquisition related expenses 0 1.2 0 5.8
Debt extinguishment costs     0 0
Management fees 3.4 7.6 10.0 21.0
Other 0 0 (0.2) (0.3)
Income from continuing operations before income taxes (1.0) 10.6 (12.0) 32.6
Income tax benefit (expense) 6.6 (4.5) (11.6) (14.2)
Equity in earnings of subsidiaries 0 0 0 0
Income from continuing operations   6.1 (23.6) 18.4
Income (loss) from discontinued operations, net of taxes   0 0 0
Net income (loss) 5.6 6.1 (23.6) 18.4
Net loss (income) attributable to non-controlling interests (2.7) (1.0) (3.6) 0.5
Net income attributable to Vanguard Health Systems, Inc. stockholders 2.9 5.1 (27.2) 18.9
Eliminations [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Patient service revenues, net (6.4) (9.3) (19.8) (22.4)
Premium revenues 0 (3.7) 0 (11.3)
Total revenues (6.4) (13.0) (19.8) (33.7)
Salaries and benefits 0 0 0 0
Health plan claims expense (6.4) (9.3) (19.8) (22.4)
Supplies   0 0 0
Purchased services 0 0 0 0
Rents and leases 0 0 0 0
Other operating expenses 0 (3.7) 0 (11.3)
Medicare and Medicaid EHR incentives 0 0 0 0
Depreciation and amortization 0 0 0 0
Interest, net 0 0 0 0
Acquisition related expenses 0 0 0 0
Debt extinguishment costs     0 0
Management fees 0 0 0 0
Other 0 0 0 0
Income from continuing operations before income taxes 0 0 0 0
Income tax benefit (expense) (6.6) 4.5 11.6 14.2
Equity in earnings of subsidiaries (34.4) (70.4) (77.7) (65.2)
Income from continuing operations   (65.9) (66.1) (51.0)
Income (loss) from discontinued operations, net of taxes   0   0
Net income (loss) (41.0) (65.9) (66.1) (51.0)
Net loss (income) attributable to non-controlling interests 0 0 0 0
Net income attributable to Vanguard Health Systems, Inc. stockholders $ (41.0) $ (65.9) $ (66.1) $ (51.0)