XML 67 R64.htm IDEA: XBRL DOCUMENT v2.4.0.6
Financial Information for Subsidiary Guarantors and Non-guarantor Subsidiaries (Condensed Consolidating Statements of Cash Flows) (Details) (USD $)
In Millions, unless otherwise specified
6 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Operating activities:    
Net income (loss) $ 27.0 $ (7.5)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Income (loss) from discontinued operations, net of taxes (0.1) 0.4
Depreciation and amortization 133.4 128.4
Amortization of loan costs 4.4 3.2
Accretion of principal on notes 2.2 5.2
Acquisition related expenses 0.1 12.6
Stock compensation 4.9 4.6
Deferred income taxes 7.0 (5.9)
Debt extinguishment costs 0 38.9
Other 1.2 (1.1)
Changes in operating assets and liabilities net of the effect of acquisitions (92.9) (172.2)
Net cash provided by (used in) operating activities — continuing operations 87.2 6.6
Net cash used in operating activities — discontinued operations 0.1 (0.4)
Net cash provided by (used in) operating activities 87.3 6.2
Investing activities:    
Acquisitions and related expenses, net of cash acquired (7.2) (208.8)
Capital expenditures (187.2) (137.2)
Net proceeds from sales of investments in securities (3.0) 11.9
Net reimbursements from restricted cash and escrow fund 17.8 0
Other investing activities 1.3 (0.7)
Net cash used in investing activities (178.3) (334.8)
Financing activities:    
Payments of long-term debt and capital lease obligations (5.5) (460.7)
Proceeds from issuance of common stock 0 67.5
Payments of IPO related costs 0 (6.9)
Payments of tender premiums on note redemption 0 (27.6)
Cash provided by (used in) intercompany activity 0 0
Other financing activities (1.2) (1.6)
Net cash provided by (used in) financing activities (6.7) (429.3)
Net increase (decrease) in cash and cash equivalents (97.7) (757.9)
Cash and cash equivalents, beginning of period 455.5 936.6
Cash and cash equivalents, end of period 357.8 178.7
Parent [Member]
   
Operating activities:    
Net income (loss) 26.1 (6.0)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Income (loss) from discontinued operations, net of taxes 0 0
Depreciation and amortization 0 0
Amortization of loan costs 0 0
Accretion of principal on notes 0 0
Acquisition related expenses 0 0
Stock compensation 4.9 4.6
Deferred income taxes 7.0 (5.9)
Debt extinguishment costs   0
Other 0 0
Changes in operating assets and liabilities net of the effect of acquisitions (38.0) 7.3
Net cash provided by (used in) operating activities — continuing operations 0 0
Net cash used in operating activities — discontinued operations 0 0
Net cash provided by (used in) operating activities 0 0
Investing activities:    
Acquisitions and related expenses, net of cash acquired 0 0
Capital expenditures 0 0
Net proceeds from sales of investments in securities 0 0
Net reimbursements from restricted cash and escrow fund 0  
Other investing activities 0 0
Net cash used in investing activities 0 0
Financing activities:    
Payments of long-term debt and capital lease obligations 0 0
Proceeds from issuance of common stock   67.5
Payments of IPO related costs   (6.9)
Payments of tender premiums on note redemption   0
Cash provided by (used in) intercompany activity 1.2 (60.2)
Other financing activities (1.2) (0.4)
Net cash provided by (used in) financing activities 0 0
Net increase (decrease) in cash and cash equivalents 0 0
Cash and cash equivalents, beginning of period 0 0
Cash and cash equivalents, end of period 0 0
Issuers of Senior Notes and Term Debt [Member]
   
Operating activities:    
Net income (loss) (102.8) (86.3)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Income (loss) from discontinued operations, net of taxes 0 0
Depreciation and amortization 0 0
Amortization of loan costs 4.4 3.2
Accretion of principal on notes 1.7 1.4
Acquisition related expenses 0 0
Stock compensation 0 0
Deferred income taxes 0 0
Debt extinguishment costs   0
Other 0 0
Changes in operating assets and liabilities net of the effect of acquisitions 0.1 10.6
Net cash provided by (used in) operating activities — continuing operations (96.6) (71.1)
Net cash used in operating activities — discontinued operations 0 0
Net cash provided by (used in) operating activities (96.6) (71.1)
Investing activities:    
Acquisitions and related expenses, net of cash acquired 0 0
Capital expenditures 0 0
Net proceeds from sales of investments in securities 0 0
Net reimbursements from restricted cash and escrow fund 0  
Other investing activities 0 0
Net cash used in investing activities 0 0
Financing activities:    
Payments of long-term debt and capital lease obligations (4.1) (8.2)
Proceeds from issuance of common stock   0
Payments of IPO related costs   0
Payments of tender premiums on note redemption   0
Cash provided by (used in) intercompany activity 100.9 79.3
Other financing activities (0.2) 0
Net cash provided by (used in) financing activities 96.6 71.1
Net increase (decrease) in cash and cash equivalents 0 0
Cash and cash equivalents, beginning of period 0 0
Cash and cash equivalents, end of period 0 0
Issuers of Senior Discount Notes [Member]
   
Operating activities:    
Net income (loss) (0.6) (42.7)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Income (loss) from discontinued operations, net of taxes 0 0
Depreciation and amortization 0 0
Amortization of loan costs 0 0
Accretion of principal on notes 0.5 3.8
Acquisition related expenses 0 0
Stock compensation 0 0
Deferred income taxes 0 0
Debt extinguishment costs   38.9
Other 0 0
Changes in operating assets and liabilities net of the effect of acquisitions 0 0
Net cash provided by (used in) operating activities — continuing operations (0.1) 0
Net cash used in operating activities — discontinued operations 0 0
Net cash provided by (used in) operating activities (0.1) 0
Investing activities:    
Acquisitions and related expenses, net of cash acquired 0 0
Capital expenditures 0 0
Net proceeds from sales of investments in securities 0 0
Net reimbursements from restricted cash and escrow fund 0  
Other investing activities 0 0
Net cash used in investing activities 0 0
Financing activities:    
Payments of long-term debt and capital lease obligations 0 (445.8)
Proceeds from issuance of common stock   0
Payments of IPO related costs   0
Payments of tender premiums on note redemption   (27.6)
Cash provided by (used in) intercompany activity 0.1 473.4
Other financing activities 0 0
Net cash provided by (used in) financing activities 0.1 0
Net increase (decrease) in cash and cash equivalents 0 0
Cash and cash equivalents, beginning of period 0 0
Cash and cash equivalents, end of period 0 0
Guarantor Subsidiaries [Member]
   
Operating activities:    
Net income (loss) 158.6 100.3
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Income (loss) from discontinued operations, net of taxes (0.1) 0.4
Depreciation and amortization 112.4 113.3
Amortization of loan costs 0 0
Accretion of principal on notes 0 0
Acquisition related expenses 0.1 8.0
Stock compensation 0 0
Deferred income taxes 0 0
Debt extinguishment costs   0
Other 1.2 (1.1)
Changes in operating assets and liabilities net of the effect of acquisitions (52.3) (167.7)
Net cash provided by (used in) operating activities — continuing operations 219.9 53.2
Net cash used in operating activities — discontinued operations 0.1 (0.4)
Net cash provided by (used in) operating activities 220.0 52.8
Investing activities:    
Acquisitions and related expenses, net of cash acquired (6.9) (209.9)
Capital expenditures (178.4) (132.0)
Net proceeds from sales of investments in securities 0 1.9
Net reimbursements from restricted cash and escrow fund 17.8  
Other investing activities 1.3 2.3
Net cash used in investing activities (166.2) (337.7)
Financing activities:    
Payments of long-term debt and capital lease obligations 0.1 (6.6)
Proceeds from issuance of common stock   0
Payments of IPO related costs   0
Payments of tender premiums on note redemption   0
Cash provided by (used in) intercompany activity (83.5) (301.2)
Other financing activities 0 0
Net cash provided by (used in) financing activities (83.4) (307.8)
Net increase (decrease) in cash and cash equivalents (29.6) (592.7)
Cash and cash equivalents, beginning of period 305.8 644.1
Cash and cash equivalents, end of period 276.2 51.4
Combined Non-Guarantors [Member]
   
Operating activities:    
Net income (loss) (17.6) 31.7
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Income (loss) from discontinued operations, net of taxes 0 0
Depreciation and amortization 21.0 15.1
Amortization of loan costs 0 0
Accretion of principal on notes 0 0
Acquisition related expenses 0 4.6
Stock compensation 0 0
Deferred income taxes 0 0
Debt extinguishment costs   0
Other 0 0
Changes in operating assets and liabilities net of the effect of acquisitions (46.0) (15.4)
Net cash provided by (used in) operating activities — continuing operations (42.6) 36.0
Net cash used in operating activities — discontinued operations 0 0
Net cash provided by (used in) operating activities (42.6) 36.0
Investing activities:    
Acquisitions and related expenses, net of cash acquired (0.3) 1.1
Capital expenditures (8.8) (5.2)
Net proceeds from sales of investments in securities (3.0) 10.0
Net reimbursements from restricted cash and escrow fund 0  
Other investing activities 0 (3.0)
Net cash used in investing activities (12.1) 2.9
Financing activities:    
Payments of long-term debt and capital lease obligations (1.5) (0.1)
Proceeds from issuance of common stock   0
Payments of IPO related costs   0
Payments of tender premiums on note redemption   0
Cash provided by (used in) intercompany activity (12.1) (201.0)
Other financing activities 0.2 (3.0)
Net cash provided by (used in) financing activities (13.4) (204.1)
Net increase (decrease) in cash and cash equivalents (68.1) (165.2)
Cash and cash equivalents, beginning of period 149.7 292.5
Cash and cash equivalents, end of period 81.6 127.3
Eliminations [Member]
   
Operating activities:    
Net income (loss) (36.7) (4.5)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Income (loss) from discontinued operations, net of taxes 0 0
Depreciation and amortization 0 0
Amortization of loan costs 0 0
Accretion of principal on notes 0 0
Acquisition related expenses 0 0
Stock compensation 0 0
Deferred income taxes 0 0
Debt extinguishment costs   0
Other 0 0
Changes in operating assets and liabilities net of the effect of acquisitions 43.3 (7.0)
Net cash provided by (used in) operating activities — continuing operations 6.6 (11.5)
Net cash used in operating activities — discontinued operations 0 0
Net cash provided by (used in) operating activities 6.6 (11.5)
Investing activities:    
Acquisitions and related expenses, net of cash acquired 0 0
Capital expenditures 0 0
Net proceeds from sales of investments in securities 0 0
Net reimbursements from restricted cash and escrow fund 0  
Other investing activities 0 0
Net cash used in investing activities 0 0
Financing activities:    
Payments of long-term debt and capital lease obligations 0 0
Proceeds from issuance of common stock   0
Payments of IPO related costs   0
Payments of tender premiums on note redemption   0
Cash provided by (used in) intercompany activity (6.6) 9.7
Other financing activities 0 1.8
Net cash provided by (used in) financing activities (6.6) 11.5
Net increase (decrease) in cash and cash equivalents 0 0
Cash and cash equivalents, beginning of period 0 0
Cash and cash equivalents, end of period $ 0 $ 0