XML 45 R29.htm IDEA: XBRL DOCUMENT v3.10.0.1
Stock-Based Compensation (Tables)
12 Months Ended
Jan. 27, 2019
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Stock-based compensation expense, net of amounts capitalized as inventory
Our Consolidated Statements of Income include stock-based compensation expense, net of amounts allocated to inventory, as follows:
 
Year Ended
 
January 27,
2019
 
January 28,
2018
 
January 29,
2017
 
(In millions)
Cost of revenue
$
27

 
$
21

 
$
15

Research and development
336

 
219

 
134

Sales, general and administrative
194

 
151

 
98

Total
$
557

 
$
391

 
$
247

Summary of equity awards
The following is a summary of equity awards granted under our equity incentive plans:
 
Year Ended
 
January 27,
2019
 
January 28,
2018
 
January 29,
2017
 
(In millions, except per share data)
RSUs, PSUs and Market-based PSUs
 
 
 
 
 
Awards granted
4

 
6

 
12

Estimated total grant-date fair value
$
1,109

 
$
929

 
$
591

Weighted average grant-date fair value (per share)
$
258.26

 
$
145.91

 
$
50.57

 
 
 
 
 
 
ESPP
 
 
 
 
 
Shares purchased
1

 
5

 
4

Weighted average price (per share)
$
107.48

 
$
21.24

 
$
18.51

Weighted average grant-date fair value (per share)
$
38.51

 
$
7.12

 
$
5.80

Summary of unearned stock-based compensation expense
 
January 27,
2019
 
January 28,
2018
 
(In millions)
Aggregate unearned stock-based compensation expense
$
1,580

 
$
1,091

 
 
 
 
Estimated weighted average remaining amortization period
(In years)
RSUs, PSUs and market-based PSUs
2.2

 
2.3

ESPP
0.8

 
0.7

Summary of ESPP valuation assumptions
The fair value of shares issued under our ESPP have been estimated with the following assumptions:
 
Year Ended
 
January 27,
2019
 
January 28,
2018
 
January 29,
2017
 
(Using the Black-Scholes model)
ESPP
 
 
 
 
 
Weighted average expected life (in years)
0.1-2.0
 
0.5-2.0
 
0.5-2.0
Risk-free interest rate
1.6%-2.8%
 
0.8%-1.4%
 
0.5%-0.9%
Volatility
24%-75%
 
40%-54%
 
30%-39%
Dividend yield
0.3%-0.4%
 
0.3%-0.5%
 
0.7%-1.4%
Schedule of equity award transactions
The following is a summary of our equity award transactions under our equity incentive plans: 
 
RSUs, PSUs and Market-based PSUs Outstanding
 
Number of Shares
 
Weighted Average Grant-Date Fair Value
 
(In millions, except years and per share data)
Balances, January 28, 2018
22

 
$
66.72

Granted (1)(2)
4

 
$
258.26

Vested restricted stock
(10
)
 
$
52.56

Canceled and forfeited

 
$

Balances, January 27, 2019
16

 
$
129.92

Vested and expected to vest after January 27, 2019
13

 
$
129.44


(1)
Includes PSUs that will be issued and eligible to vest based on the corporate financial performance level achieved for fiscal year 2019.
(2)
Includes market-based PSUs that will be issued and eligible to vest if the maximum target for total shareholder return, or TSR, over the 3-year measurement period is achieved. Depending on the ranking of our TSR compared to the respective TSRs of the companies comprising the Standard & Poor’s 500 Index during that period, the market-based PSUs issued could be up to 45 thousand shares.