XML 43 R27.htm IDEA: XBRL DOCUMENT v3.8.0.1
Stock Based Compensation (Tables)
12 Months Ended
Jan. 28, 2018
Notes to financial statements [Abstract]  
Stock-based compensation expense, net of amounts capitalized as inventory
 
Year Ended
 
January 28,
2018
 
January 29,
2017
 
January 31,
2016
 
(In millions)
Cost of revenue
$
21

 
$
15

 
$
15

Research and development
219

 
134

 
115

Sales, general and administrative
151

 
98

 
74

Total
$
391

 
$
247

 
$
204

Summary of equity awards granted under equity incentive plans
 
Year Ended
 
January 28,
2018
 
January 29,
2017
 
January 31,
2016
 
(In millions, except per share data)
RSUs, PSUs and Market-based PSUs
 
 
 
 
 
Awards granted
6

 
12

 
13

Estimated total grant-date fair value
$
929

 
$
591

 
$
296

Weighted average grant-date fair value (per share)
$
145.91

 
$
50.57

 
$
22.01

 
 
 
 
 
 
ESPP
 
 
 
 
 
Shares purchased
5

 
4

 
6

Weighted average price (per share)
$
21.24

 
$
18.51

 
$
13.67

Weighted average grant-date fair value (per share)
$
7.12

 
$
5.80

 
$
4.53

Summary of unearned stock-based compensation expense
 
January 28,
2018
 
January 29,
2017
 
(In millions)
Aggregate unearned stock-based compensation expense
$
1,091

 
$
627

 
 
 
 
Estimated weighted average remaining amortization period
(In years)
RSUs, PSUs and market-based PSUs
2.3

 
2.6

ESPP
0.7

 
0.6

Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions
 
Year Ended
 
January 28,
2018
 
January 29,
2017
 
January 31,
2016
 
(Using the Black-Scholes model)
ESPP
 
 
 
 
 
Weighted average expected life (in years)
0.5-2.0
 
0.5-2.0
 
0.5-2.0
Risk-free interest rate
0.8%-1.4%
 
0.5%-0.9%
 
0.1%-0.7%
Volatility
40%-54%
 
30%-39%
 
24%-34%
Dividend yield
0.3%-0.5%
 
0.7%-1.4%
 
1.5%-1.8%
Schedule of Share-based Compensation, Activity
 
RSUs, PSUs and Market-based PSUs Outstanding
 
Number of Shares
 
Weighted Average Grant-Date Fair Value
 
(In millions, except years and per share data)
Balances, January 29, 2017
27

 
$
32.84

Granted (1)(2)
6

 
$
145.91

Vested restricted stock
(11
)
 
$
28.80

Canceled and forfeited

 
$

Balances, January 28, 2018
22

 
$
66.72

Vested and expected to vest after January 28, 2018
18

 
$
66.43


(1)
Includes PSUs that will be issued and eligible to vest based on the corporate financial performance maximum target level achieved for fiscal year 2018.
(2)
Includes market-based PSUs that will be issued and eligible to vest if the maximum target for total shareholder return, or TSR, over the 3-year measurement period is achieved. Depending on the ranking of our TSR compared to the respective TSRs of the companies comprising the Standard & Poor’s 500 Index during that period, the market-based PSUs issued could be up to 0.1 million shares.