XML 36 R9.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Jan. 25, 2015
Jan. 26, 2014
Jan. 27, 2013
Cash flows from operating activities:      
Net income $ 630,587us-gaap_NetIncomeLoss $ 439,990us-gaap_NetIncomeLoss $ 562,536us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 220,125us-gaap_DepreciationAndAmortization 239,148us-gaap_DepreciationAndAmortization 226,235us-gaap_DepreciationAndAmortization
Stock-based compensation 157,841us-gaap_ShareBasedCompensation 136,295us-gaap_ShareBasedCompensation 136,662us-gaap_ShareBasedCompensation
Amortization of debt discount 27,967us-gaap_AmortizationOfDebtDiscountPremium 4,600us-gaap_AmortizationOfDebtDiscountPremium 0us-gaap_AmortizationOfDebtDiscountPremium
Net gain on sale and disposal of long-lived assets and investments (16,549)nvda_GainsonSalesoflonglivedassetsandinvestment (8,140)nvda_GainsonSalesoflonglivedassetsandinvestment 0nvda_GainsonSalesoflonglivedassetsandinvestment
Deferred income taxes 82,569us-gaap_DeferredIncomeTaxExpenseBenefit 15,430us-gaap_DeferredIncomeTaxExpenseBenefit 31,860us-gaap_DeferredIncomeTaxExpenseBenefit
Tax benefit from stock-based compensation (18,456)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (25,801)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (68,710)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Others 24,099us-gaap_OtherNoncashIncomeExpense 21,387us-gaap_OtherNoncashIncomeExpense 47,911us-gaap_OtherNoncashIncomeExpense
Changes in operating assets and liabilities, net of effects of acquisitions:      
Accounts receivable (49,324)us-gaap_IncreaseDecreaseInAccountsReceivable 28,852us-gaap_IncreaseDecreaseInAccountsReceivable (118,940)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (94,984)us-gaap_IncreaseDecreaseInInventories 24,651us-gaap_IncreaseDecreaseInInventories (78,949)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other current assets 4,427us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 11,552us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (11,723)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable (26,895)us-gaap_IncreaseDecreaseInAccountsPayable (20,382)us-gaap_IncreaseDecreaseInAccountsPayable 10,885us-gaap_IncreaseDecreaseInAccountsPayable
Accrued liabilities and other current liabilities 5,322us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities 5,352us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities 17,353us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
Other long-term liabilities 41,073us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities 37,788us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities (69,052)us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities
Net cash provided by operating activities 905,656us-gaap_NetCashProvidedByUsedInOperatingActivities 835,146us-gaap_NetCashProvidedByUsedInOperatingActivities 824,172us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:      
Purchases of marketable securities (2,861,809)us-gaap_PaymentsToAcquireMarketableSecurities (3,065,404)us-gaap_PaymentsToAcquireMarketableSecurities (2,378,445)us-gaap_PaymentsToAcquireMarketableSecurities
Proceeds from sales of marketable securities 1,371,982us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 1,926,817us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 854,993us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities
Proceeds from maturities of marketable securities 864,798us-gaap_ProceedsFromSaleAndMaturityOfMarketableSecurities 585,150us-gaap_ProceedsFromSaleAndMaturityOfMarketableSecurities 962,417us-gaap_ProceedsFromSaleAndMaturityOfMarketableSecurities
Purchases of property and equipment and intangible assets (122,381)nvda_PurchasesOfPropertyAndEquipmentAndIntangibleAssets (255,186)nvda_PurchasesOfPropertyAndEquipmentAndIntangibleAssets (183,309)nvda_PurchasesOfPropertyAndEquipmentAndIntangibleAssets
Proceeds from sale of long-lived assets and investments 20,862nvda_Proceedsfromsaleoflonglivedassetsandinvestments 24,781nvda_Proceedsfromsaleoflonglivedassetsandinvestments 0nvda_Proceedsfromsaleoflonglivedassetsandinvestments
Acquisition of businesses, net of cash and cash equivalents 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (17,145)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Others (500)us-gaap_PaymentsForProceedsFromOtherInvestingActivities (4,950)us-gaap_PaymentsForProceedsFromOtherInvestingActivities 352us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash used in investing activities (727,048)us-gaap_NetCashProvidedByUsedInInvestingActivities (805,937)us-gaap_NetCashProvidedByUsedInInvestingActivities (743,992)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:      
Proceeds from issuance of convertible notes, net 0us-gaap_ProceedsFromConvertibleDebt 1,477,500us-gaap_ProceedsFromConvertibleDebt 0us-gaap_ProceedsFromConvertibleDebt
Purchase of convertible note hedges 0us-gaap_PaymentsForHedgeFinancingActivities (167,100)us-gaap_PaymentsForHedgeFinancingActivities 0us-gaap_PaymentsForHedgeFinancingActivities
Proceeds from the sale of common stock warrants 0us-gaap_ProceedsFromIssuanceOfWarrants 59,100us-gaap_ProceedsFromIssuanceOfWarrants 0us-gaap_ProceedsFromIssuanceOfWarrants
Proceeds from issuance of stock under employee stock plans 153,472us-gaap_ProceedsFromStockOptionsExercised 70,170us-gaap_ProceedsFromStockOptionsExercised 64,935us-gaap_ProceedsFromStockOptionsExercised
Payments related to repurchase of common stock (813,600)us-gaap_PaymentsForRepurchaseOfCommonStock (887,304)us-gaap_PaymentsForRepurchaseOfCommonStock (100,000)us-gaap_PaymentsForRepurchaseOfCommonStock
Dividends paid (186,452)us-gaap_PaymentsOfDividends (181,336)us-gaap_PaymentsOfDividends (46,866)us-gaap_PaymentsOfDividends
Tax benefit from stock-based compensation 18,456us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 25,801us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 68,710us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Payments under capital lease obligations (2,917)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (2,239)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (2,049)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations
Others (2,500)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (5,000)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities 0us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net cash (used in) provided by financing activities (833,541)us-gaap_NetCashProvidedByUsedInFinancingActivities 389,592us-gaap_NetCashProvidedByUsedInFinancingActivities (15,270)us-gaap_NetCashProvidedByUsedInFinancingActivities
Change in cash and cash equivalents (654,933)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 418,801us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 64,910us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 1,151,587us-gaap_CashAndCashEquivalentsAtCarryingValue 732,786us-gaap_CashAndCashEquivalentsAtCarryingValue 667,876us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 496,654us-gaap_CashAndCashEquivalentsAtCarryingValue 1,151,587us-gaap_CashAndCashEquivalentsAtCarryingValue 732,786us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosures of cash flow information:      
Cash (received) paid for income taxes, net 14,470us-gaap_IncomeTaxesPaidNet 14,615us-gaap_IncomeTaxesPaidNet (38,608)us-gaap_IncomeTaxesPaidNet
Cash paid for Intereston capital lease obligations 17,208us-gaap_InterestPaidNet 2,518us-gaap_InterestPaidNet 2,772us-gaap_InterestPaidNet
Non-cash investing and financing activities:      
Change in unrealized gains (losses) from marketable securities 2,967us-gaap_UnrealizedGainLossOnSecurities (5,104)us-gaap_UnrealizedGainLossOnSecurities (633)us-gaap_UnrealizedGainLossOnSecurities
Assets acquired by assuming related liabilities 9,605us-gaap_LiabilitiesAssumed1 3,327us-gaap_LiabilitiesAssumed1 45,195us-gaap_LiabilitiesAssumed1
Goodwill adjustment related to previously acquired business $ (25,000)nvda_Goodwilladjustmentrelatedtopreviouslyacquiredbusiness3dfx $ 0nvda_Goodwilladjustmentrelatedtopreviouslyacquiredbusiness3dfx $ 0nvda_Goodwilladjustmentrelatedtopreviouslyacquiredbusiness3dfx