XML 19 R8.htm IDEA: XBRL DOCUMENT v3.8.0.1
3. Reclassifications and Restatements
3 Months Ended
Dec. 31, 2016
Accounting Changes and Error Corrections [Abstract]  
Reclassifications and Restatements

Our previously issued consolidated financial statements for quarter ended December 31, 2016 and September 30, 2016 have been reclassified and restated.

 

Classification of Marquis and Vintage Stock lines of credit with both a subjective acceleration clause and lock box arrangement were not properly classified as current liabilities according to ASC 470. The Company determined that $14,278,689 of long-term debt should have been classified as a current liability in the condensed consolidated balance sheet.

 

Characterization of deposits (advance payments) on the purchase of Marquis carpet manufacturing equipment and the related cash flow presentation (operating vs. investing) in the statement of cash flows was an error and not presented correctly. The Company determined that cash from operations was overstated and cash used in investing were overstated by $1,816,855 in the condensed consolidated statement of cash flows.

 

Conversion features on convertible notes and related warrants issued in 2012, 2013 and 2014 required bifurcation and derivative liability accounting due to the down round protection features included within the agreements in accordance with ASC 815. On December 22, 2014, the Company executed an amendment to remove the down round provisions for the convertible notes and warrants. As a result of these errors, the Company determined that accumulated deficit and additional paid-in capital were understated by $6,238,516 of the condensed consolidated balance sheet.

 

We reclassified $10,738 from Series E Preferred Stock to additional paid in capital.

 

Other receivables of $764,763 have been reclassified to prepaid expenses and other current assets.

 

Seller financing provided by the Sellers of Vintage Stock was corrected to be a non-cash source of financing.

 

   Fiscal Quarter Ended December 31, 2016 
   As         
   Previously         
   Reported   Change   (Restated) 
             
Consolidated balance sheet as of December 31, 2016               
Trade receivables, net  $8,351,502   $(764,763)  $7,586,739 
Prepaid expenses and other current assets   3,930,027    764,763    4,694,790 
Total assets   120,337,967        120,337,967 
                
Current portion of long-term debt   6,226,454    14,278,689    20,505,143 
Long-term debt, net of current portion   67,287,070    (14,278,689)   53,008,381 
Total liabilities   91,328,118         91,328,118 
                
Paid in capital   56,705,679    6,249,254    62,954,933 
Accumulated deficit   (27,408,969)   (6,238,516)   (33,647,485)
Series E convertible preferred stock   10,866    (10,738)   128 
Total shareholders' equity   29,009,849        29,009,849 
                
Consolidated statement of cash flows for the three months ended December 31, 2016               
Change in accounts receivable   96,733    32,726    129,459 
Change in prepaid expenses and other current liabilities   1,990,407    (1,849,581)   140,826 
Net cash provided by operations   4,994,685    (1,816,855)   3,177,830 
                
Acquisition of business, net of cash acquired   (57,310,900)   10,000,000    (47,310,900)
Purchases of property and equipment   (4,869,153)   1,816,855    (3,052,298)
Net cash used in investing activities   (62,180,053)   11,816,855    (50,363,198)
                
Proceeds from issuance of notes payable   45,889,321    (10,000,000)   35,889,321 
Net cash provided by financing activities   58,001,226    (10,000,000)   48,001,226