XML 37 R26.htm IDEA: XBRL DOCUMENT v3.8.0.1
4. Balance Sheet Detail Information (Tables)
3 Months Ended
Dec. 31, 2016
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule of trade and other receivables
   December 31,   September 30, 
   2016   2016 
   (Restated)     
Trade receivables, current, net:          
Accounts receivable, current  $8,403,667   $8,419,626 
Less: Reserve for doubtful accounts   (816,928)   (816,862)
   $7,586,739   $7,602,764 
Trade receivables , long term, net:          
Accounts receivable, long term  $344,572   $344,572 
Less: Reserve for doubtful accounts   (344,572)   (344,572)
   $   $ 
Total trade receivables, net:          
Gross trade and other receivables  $8,748,239   $8,764,198 
Less: Reserve for doubtful accounts   (1,161,500)   (1,161,434)
   $7,586,739   $7,602,764 

 

Components of allowance for doubtful accounts
   December 31,   September 30, 
   2016   2016 
   (Restated)      
Components of reserve for doubtful accounts are as follows:          
Reserve for dilution and fees on amounts due from billing aggregators  $1,063,617   $1,063,617 
Reserve for customer refunds   1,230    1,230 
Reserve for other trade receivables   96,653    96,587 
   $1,161,500   $1,161,434 

 

Schedule of inventory
   December 31,   September 30, 
   2016   2016 
   (Restated)     
Inventory          
Raw materials  $6,314,767   $6,664,286 
Work in progress   932,267    773,238 
Finished goods, includes merchandise   27,783,437    4,721,371 
    35,030,471    12,158,895 
Less: Inventory reserves   (2,582,345)   (1,105,810)
   $32,448,126   $11,053,085 

 

Schedule of property and equipment
   December 31,   September 30, 
   2016   2016 
   (Restated)     
Property and equipment, net:          
Land and improvements  $   $0 
Building and improvements   6,780,959    6,780,959 
Transportation equipment   77,419    77,419 
Machinery and equipment   14,788,368    10,211,565 
Furnishings and fixtures   1,817,153    192,701 
Office, computer equipment and other   965,903    216,793 
    24,429,802    17,479,437 
Less: Accumulated depreciation   (4,335,452)   (3,464,936)
   $20,094,350   $14,014,501 

 

Schedule of intangible assets
   December 31,   September 30, 
   2016   2016 
   (Restated)     
Intangible assets, net:          
Domain name and marketing related intangibles  $18,957   $18,957 
Website and software related intangibles   1,401,078     
Customer Relationships intangible   439,039    439,039 
Purchased software   1,500,000    1,500,000 
    3,359,074    1,957,996 
Less:  Accumulated amortization   (329,703)   (268,206)
   $3,029,371   $1,689,790 

 

Schedule of accrued liabilities
   December 31,   September 30, 
   2016   2016 
   (Restated)     
Accrued liabilities:          
Accrued payroll and bonuses  $756,539   $685,410 
Accrued software costs       584,500 
Accrued fee due Kingston Diversified Holdings LLC       2,800,000 
Accrued expenses - other   6,033,279    2,326,862 
   $6,789,818   $6,396,772