XML 31 R24.htm IDEA: XBRL DOCUMENT v3.8.0.1
18. Segment Reporting
12 Months Ended
Sep. 30, 2017
Segment Reporting [Abstract]  
Segment Reporting

The Company operates in three segments which are characterized as: (1) Manufacturing, (2) Retail Online and (3) Services. The Manufacturing Segment consists of Marquis Industries, Inc., the Retail Online segment consists of Vintage Stock, Inc., Livedeal.com and Modern Everyday, Inc., and the Services segment consists of the Local Exchange Carrier billings business and Velocity Local.

  

The following tables summarize segment information for the years ended September 30, 2017 and 2016:

 

   Year Ended   Year Ended 
   September 30, 2017   September 30, 2016 
   Net    Net  
   Revenue    Revenue  
Revenue          
Used Movies, Music, Games and Other  $40,752,981    $  
New Movies, Music, Games and Other   29,522,356       
Rentals, Concessions and Other   1,116,308       
Kitchen and Home Products   128,904     5,438,007  
Carpets   57,510,294     56,572,212  
Hard Surface Products   16,211,404     11,254,131  
Synthetic Turf Products   5,964,633     4,683,014  
Directory Services   854,052     1,006,883  
Total Revenue  $152,060,932    $78,954,247  

  

   Year Ended September 30, 
   2017   2016 
       (Restated) 
Revenues       
 Retail and Online  $71,520,549   $5,438,007 
 Manufacturing   79,686,331    72,509,357 
 Services   854,052    1,006,883 
   $152,060,932   $78,954,247 
           
 Gross profit          
 Retail and Online  $41,101,989   $1,238,317 
 Manufacturing   20,653,006    17,771,735 
 Services   811,640    964,818 
   $62,566,635   $19,974,870 
           
Operating income (loss)          
 Retail and Online  $8,875,855   $(5,172,406)
 Manufacturing   8,414,684    6,529,469 
 Services   808,838    961,186 
   $18,099,377   $2,318,249 
           
Depreciation and amortization          
 Retail and Online  $2,074,574   $284,593 
 Manufacturing   2,950,974    2,840,718 
 Services        
   $5,025,548   $3,125,311 
           
Interest expenses          
 Retail and Online  $5,879,447   $2,947,294 
 Manufacturing   1,717,538    1,073,253 
 Services        
   $7,596,985   $4,020,547 
           
Net income (loss) before provision for income taxes          
 Retail and Online  $3,096,109   $2,947,294 
 Manufacturing   6,678,652    1,073,253 
 Services   808,838     
   $10,583,599   $4,020,547