XML 34 R21.htm IDEA: XBRL DOCUMENT v3.7.0.1
16. Segment Reporting
6 Months Ended
Mar. 31, 2017
Segment Reporting [Abstract]  
Segment Reporting

The Company operates in three segments which are characterized as: (1) Manufacturing, (2) Retail and Online and (3) Services. The Manufacturing Segment consists of Marquis Industries, the Retail and Online segment consists of Vintage Stock, Modern Everyday and LiveDeal.com, and the Services segment consists of the directory services business.

  

The following tables summarize segment information for the three months ended March 31, 2017 and 2016:

 

   Three Months Ended March 31,   Six Months Ended March 31,  
   2017   2016   2017   2016 
                 
Revenues               
 Retail and Online  $19,975,533   $1,135,110   $34,752,256   $4,776,752 
 Manufacturing   18,343,692    18,448,094    35,531,226    34,638,124 
 Services   217,200    256,719    441,607    529,481 
   $38,536,425   $19,839,923   $70,725,089   $39,944,357 
                     
Gross profit                    
 Retail and Online  $11,084,654   $255,204   $19,123,899   $1,850,459 
 Manufacturing   5,186,082    5,105,793    9,577,738    9,659,467 
 Services   204,634    245,202    418,965    506,148 
   $16,475,370   $5,606,199   $29,120,602   $12,016,074 
                     
Operating income (loss)                    
 Retail and Online  $2,535,159   $(1,395,769)  $4,250,763   $(2,299,574)
 Manufacturing   2,531,388    2,349,500    4,281,011    4,040,985 
 Services   204,310    244,747    418,151    504,319 
   $5,270,857   $1,198,478   $8,949,925   $2,245,730 
                     
Depreciation and amortization                    
 Retail and Online  $326,675   $67,967   $555,106   $136,243 
 Manufacturing   761,523    447,219    1,468,139    924,775 
 Services                
   $1,088,198   $515,186   $2,023,245   $1,061,018 
                     
Interest Expenses                    
 Retail and Online  $1,603,120   $44,066   $2,682,426   $110,973 
 Manufacturing   431,933    290,920    802,103    569,496 
 Services                
   $2,035,053   $334,986   $3,484,529   $680,469 
                     
Net income (loss) before provision for income taxes                    
 Retail and Online  $1,193,591   $(935,830)  $2,016,338   $(1,745,298)
 Manufacturing   1,981,175    1,911,769    3,216,069    3,186,532 
 Services   204,310    242,569    418,151    491,596 
   $3,379,076   $1,218,508   $5,650,558   $1,932,830 

 

              As of    As of 
              March 31,    September 30, 
              2017    2016 
Total Assets                    
 Retail and Online            $43,037,955   $15,053,993 
 Manufacturing             43,695,402    38,333,437 
 Services             34,735,272    79,970 
             $121,468,629   $53,467,400 
                     
Intangible assets                    
 Retail and Online            $41,543,268   $1,287,338 
 Manufacturing             387,818    402,452 
 Services                  
             $41,931,086   $1,689,790