XML 43 R15.htm IDEA: XBRL DOCUMENT v3.6.0.2
9. Warrants
12 Months Ended
Sep. 30, 2016
Warrants and Rights Note Disclosure [Abstract]  
Warrants

The Company issued several notes in prior periods and converted them resulting in the issuance of warrants. The following table summarizes information about the Company’s warrants at September 30, 2016:

 

  Number of
Units
   Weighted
Average
Exercise
Price
   Weighted
Average
Remaining
Contractual
Term (in years)
   Intrinsic
Value
 
Outstanding at September 30, 2015   590,146   $4.14    2.73   $3,493,092 
Granted                   
Exercised                  
Outstanding at September 30, 2016   590,146   $4.14    1.73   $4,307,493 
Exercisable at September 30, 2016   590,146   $4.14    1.73   $4,307,493 

 

Most of the above warrants were issued in connection with the conversion of convertible notes from Isaac Capital Group. When the debts is converted and warrants are issued, the Company determines the fair value of the warrants using the Black-Scholes-Merton model and takes a charge to interest expense at the date of issuance.

 

The exercise price for the warrants outstanding and exercisable at September 30, 2016 is as follows:

 

Outstanding   Exercisable 
Number of
Warrants
   Exercise
Price
   Number of
Warrants
   Exercise
Price
 
 271,981   $3.30    271,981   $3.30 
 89,286    3.36    89,286    3.36 
 61,914    4.86    61,914    4.86 
 166,965    5.70    166,965    5.70 
 590,146         590,146