XML 56 R43.htm IDEA: XBRL DOCUMENT v3.25.3
Income Taxes (Tables)
12 Months Ended
Sep. 30, 2025
Income Tax Disclosure [Abstract]  
Schedule of Reconciliation of Income Tax Expense
Income tax expense for the years ended September 30, 2025 and 2024 is as follows (in $000’s):
Year Ended
September 30,
2025
Year Ended
September 30,
2024
Current expense:
Federal$2,411 $1,696 
State361 528 
2,772 2,224 
Deferred expense (benefit):
Federal2,443 (5,311)
State445 (1,571)
2,888 (6,882)
Total income tax (benefit) expense
$5,660 $(4,658)
Schedule of Reconciliation between Effective and Statutory Income Tax Rates
A reconciliation of the differences between the effective and statutory income tax rates for years ended September 30, 2025 and 2024:
Year Ended
September 30,
2025
Year Ended
September 30,
2024
Federal statutory rates21.0%(21.0%)
State income taxes, net of federal benefit5.6%(6.2%)
Goodwill impairment
%8.8%
Non-taxable income
(2.6%)%
Permanent differences0.2%0.1 %
Investments
— %4.6%
Stock compensation0.5%%
Change in tax rates
(0.6%)3.6 %
Tax credits
(0.3%)(0.2)%
Change in valuation allowance0.4 %(4.4)%
Other(4.3)%(0.4%)
Effective rate19.9%(15.2%)
Schedule of Deferred Income Tax Assets and Liabilities
At September 30, 2025 and 2024, deferred income tax assets and liabilities were comprised of (in $000’s):
September 30,
2025
September 30,
2024
Deferred income tax assets (liabilities):
Allowance for bad debts$149 $192 
Accrued expenses/reserves
24 
Inventory2,201 2,594 
Accrued compensation200 197 
Research and development
496 564 
Net operating loss2,203 2,320 
Tax credits581 508 
Stock compensation144 247 
Intangibles(10,394)(4,972)
Property & equipment(10,997)(12,544)
Right of use assets(14,113)(15,201)
Lease liabilities15,381 17,192 
Interest carryforwards
7,321 4,827 
Subtotal income tax assets (liabilities)
(6,824)(4,052)
Less: Valuation allowance(2,332)(2,215)
Total deferred income tax liability
$(9,156)$(6,267)