XML 53 R40.htm IDEA: XBRL DOCUMENT v3.25.3
Related Party Seller Notes (Tables)
12 Months Ended
Sep. 30, 2025
Debt Disclosure [Abstract]  
Schedule of Long-term Debt
Long-term debt as of September 30, 2025 and 2024 consisted of the following (in $000’s):
September 30,
2025
September 30,
2024
Revolver loans$48,713 $60,199 
Equipment loans9,617 13,346 
Term loans8,749 10,465 
Other long-term debt
11,509 15,227 
Total long-term debt
78,588 99,237 
Less: unamortized debt issuance costs(426)(427)
Net amount78,162 98,810 
Less: current portion(36,282)(43,816)
Total long-term debt, net of current portion
$41,880 $54,994 
Seller notes as of September 30, 2025 and 2024 consisted of the following (in $000’s):
September 30,
2025
September 30,
2024
Seller of PMW, 8.0% interest rate, matures July 2028
$— $2,500 
Seller of Kinetic, 7.0% interest rate, matures September 2027
3,000 3,000 
Seller of Central Steel, 8.0% interest rate, matures May 2029
1,031 1,100 
Seller of Flooring Liquidators, 8.24% interest rate, matures January 2028
— 34,000 
Seller of Flooring Liquidators, 8.24% interest rate, matures February 2028
15,000 — 
Total Seller notes payable - related parties19,031 40,600 
Unamortized debt premium (discount)(811)2,261 
Net amount18,220 42,861 
Less current portion(275)(2,500)
Long-term portion of Seller notes - related parties$17,945 $40,361 
Schedule of Future Maturities of Long-term Debt
Future maturities of long-term debt at September 30, 2025 are as follows excluding related party debt (in $000’s):
Years ending September 30,
2026$36,282 
202730,147 
20281,179 
20291,214 
20301,061 
Thereafter8,279 
Total$78,162 
Future maturities of seller notes at September 30, 2025 are as follows (in $000’s):
Years ending September 30,
2026$275 
20273,275 
202814,464 
2029206 
Total$18,220