XML 48 R35.htm IDEA: XBRL DOCUMENT v3.25.2
Long-Term Debt (Tables)
9 Months Ended
Jun. 30, 2025
Debt Disclosure [Abstract]  
Schedule of Long-Term Debt
Long-term debt as of June 30, 2025 and September 30, 2024 consisted of the following (in $000's):
June 30, 2025September 30, 2024
Revolver loans$50,909 $60,199 
Equipment loans10,554 13,346 
Term loans9,319 10,465 
Other notes payable13,246 15,227 
Total notes payable84,028 99,237 
Less: unamortized debt issuance costs(442)(427)
Net amount83,586 98,810 
Less: current portion(31,838)(43,816)
Total long-term debt$51,748 $54,994 
Seller notes as of June 30, 2025 and September 30, 2024 consisted of the following (in $000’s):
June 30,
2025
September 30,
2024
Related Party Seller Notes
Seller of PMW, 8.0% interest rate, matures July 2028
$— $2,500 
Seller of Kinetic, 7.0% interest rate, matures September 2027
3,000 3,000 
Seller of Central Steel, 8.0% interest rate, matures May 2029
1,100 1,100 
Seller of Flooring Liquidators, 8.24% interest rate, matures January 2028
— $34,000 
Seller of Flooring Liquidators, 8.24% interest rate, matures February 2028
15,000 — 
Total Related Party Seller Notes19,100 40,600 
Unamortized debt premium (discount)(886)2,261 
Net amount18,214 42,861 
Less current portion— (2,500)
Long-term portion of seller notes payable$18,214 $40,361 
Schedule of Future Maturities of Long-Term Debt
Future maturities of long-term debt at June 30, 2025, are as follows which does not include related party debt separately stated (in $000's):
Twelve months ending June 30,
2026$31,838 
202736,187 
20283,591 
20291,621 
20301,601 
Thereafter8,748 
Total future maturities of long-term debt$83,586 
Future maturities of seller notes at June 30, 2025 are as follows (in $000’s):
Twelve months ending June 30,
2027$3,000 
202814,114 
20291,100 
Total$18,214