XML 26 R12.htm IDEA: XBRL DOCUMENT v3.25.1
Leases
 6 Months Ended
Mar. 31, 2025
Leases [Abstract]  
Leases Leases
The Company leases retail stores, warehouse facilities, and office space. These assets and properties are generally leased under noncancelable agreements that expire at various future dates with many agreements containing renewal options for additional periods. The agreements, which have been classified as either operating or finance leases, generally provide for minimum rent and, in some cases, percentage rent, and require the Company to pay all insurance, taxes, and other maintenance costs. As a result, the Company recognizes assets and liabilities for all leases with lease terms greater than 12 months. The amounts recognized reflect the present value of remaining lease payments for all leases. The discount rate used is an estimate of the Company’s blended incremental borrowing rate based on information available associated with each subsidiary’s debt outstanding at lease commencement. In considering the lease asset value, the Company considers fixed and variable payment terms, prepayments and options to extend, terminate or purchase. Renewal, termination, or purchase options affect the lease term used for determining lease asset value only if the option is reasonably certain to be exercised.
The following table details the Company's right of use assets and lease liabilities as of March 31, 2025 and September 30, 2024 (in $000's):
March 31, 2025September 30, 2024
Right of use asset - operating leases$53,547 $55,701 
Lease liabilities:
Current - operating13,203 12,885 
Current - finance553 368 
Long term - operating44,942 50,111 
Long term - finance42,236 41,677 
As of March 31, 2025, the weighted average remaining lease term for operating leases is 9.8 years. The Company's weighted average discount rate for operating leases is 9.9%. Total cash payments for operating leases for the six months ended March 31, 2025 and 2024 were approximately $9.4 million and $8.8 million, respectively. Additionally, the Company recognized approximately $5.8 million in right of use assets and liabilities upon commencement of operating leases during the six months ended March 31, 2025.
Total present value of future lease payments of operating leases as of March 31, 2025 (in $000's):
Twelve months ended March 31,
2026$17,885 
202714,999 
202811,940 
20298,191 
20304,749 
Thereafter26,005 
Total83,769 
Less implied interest(25,624)
Present value of payments$58,145 
As of March 31, 2025, the weighted average remaining lease term for finance leases is 26.6 years. The Company's weighted average discount rate for finance leases is 11.3%. Total cash payments for finance leases for the six months ended March 31, 2025 and 2024 were approximately $2.0 million and $1.6 million, respectively. Additionally, the Company recognized approximately $0.6 million in right of use assets and liabilities upon commencement of finance leases during the six months ended March 31, 2025.
The Company records finance lease right-of-use assets as property and equipment. The balance, as of March 31, 2025 and September 30, 2024 is as follows (in $000’s):
March 31, 2025September 30, 2024
Property and equipment, at cost$27,102 $26,495 
Accumulated depreciation$(1,787)$(1,662)
Property and equipment, net$25,315 $24,833 
Total present value of future lease payments of finance leases as of March 31, 2025 (in $000's):
Twelve months ended March 31,
2026$4,153 
20274,230 
20284,336 
20294,456 
20304,533 
Thereafter123,956 
Total145,664 
Less implied interest(102,875)
Present value of payments$42,789 
Leases Leases
The Company leases retail stores, warehouse facilities, and office space. These assets and properties are generally leased under noncancelable agreements that expire at various future dates with many agreements containing renewal options for additional periods. The agreements, which have been classified as either operating or finance leases, generally provide for minimum rent and, in some cases, percentage rent, and require the Company to pay all insurance, taxes, and other maintenance costs. As a result, the Company recognizes assets and liabilities for all leases with lease terms greater than 12 months. The amounts recognized reflect the present value of remaining lease payments for all leases. The discount rate used is an estimate of the Company’s blended incremental borrowing rate based on information available associated with each subsidiary’s debt outstanding at lease commencement. In considering the lease asset value, the Company considers fixed and variable payment terms, prepayments and options to extend, terminate or purchase. Renewal, termination, or purchase options affect the lease term used for determining lease asset value only if the option is reasonably certain to be exercised.
The following table details the Company's right of use assets and lease liabilities as of March 31, 2025 and September 30, 2024 (in $000's):
March 31, 2025September 30, 2024
Right of use asset - operating leases$53,547 $55,701 
Lease liabilities:
Current - operating13,203 12,885 
Current - finance553 368 
Long term - operating44,942 50,111 
Long term - finance42,236 41,677 
As of March 31, 2025, the weighted average remaining lease term for operating leases is 9.8 years. The Company's weighted average discount rate for operating leases is 9.9%. Total cash payments for operating leases for the six months ended March 31, 2025 and 2024 were approximately $9.4 million and $8.8 million, respectively. Additionally, the Company recognized approximately $5.8 million in right of use assets and liabilities upon commencement of operating leases during the six months ended March 31, 2025.
Total present value of future lease payments of operating leases as of March 31, 2025 (in $000's):
Twelve months ended March 31,
2026$17,885 
202714,999 
202811,940 
20298,191 
20304,749 
Thereafter26,005 
Total83,769 
Less implied interest(25,624)
Present value of payments$58,145 
As of March 31, 2025, the weighted average remaining lease term for finance leases is 26.6 years. The Company's weighted average discount rate for finance leases is 11.3%. Total cash payments for finance leases for the six months ended March 31, 2025 and 2024 were approximately $2.0 million and $1.6 million, respectively. Additionally, the Company recognized approximately $0.6 million in right of use assets and liabilities upon commencement of finance leases during the six months ended March 31, 2025.
The Company records finance lease right-of-use assets as property and equipment. The balance, as of March 31, 2025 and September 30, 2024 is as follows (in $000’s):
March 31, 2025September 30, 2024
Property and equipment, at cost$27,102 $26,495 
Accumulated depreciation$(1,787)$(1,662)
Property and equipment, net$25,315 $24,833 
Total present value of future lease payments of finance leases as of March 31, 2025 (in $000's):
Twelve months ended March 31,
2026$4,153 
20274,230 
20284,336 
20294,456 
20304,533 
Thereafter123,956 
Total145,664 
Less implied interest(102,875)
Present value of payments$42,789