XML 80 R44.htm IDEA: XBRL DOCUMENT v3.22.4
Earnings Per Common Share or Unit (Tables)
12 Months Ended
Dec. 31, 2022
Earnings Per Share [Abstract]  
Computation of Basic and Diluted Earnings Per Share Unit

The computation of our basic and diluted earnings per share and unit for the years ended December 31 was as follows (in thousands, except per share and unit amounts):

 

Prologis, Inc.

 

2022

 

 

2021

 

 

2020

 

Net earnings attributable to common stockholders – Basic

 

$

3,358,796

 

 

$

2,933,571

 

 

$

1,473,122

 

Net earnings attributable to exchangeable limited partnership units (1)

 

 

92,236

 

 

 

82,092

 

 

 

41,938

 

Adjusted net earnings attributable to common stockholders – Diluted

 

$

3,451,032

 

 

$

3,015,663

 

 

$

1,515,060

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding – Basic

 

 

785,675

 

 

 

739,363

 

 

 

728,323

 

Incremental weighted average effect on exchange of limited partnership units (1)

 

 

21,803

 

 

 

20,913

 

 

 

20,877

 

Incremental weighted average effect of equity awards

 

 

4,130

 

 

 

4,486

 

 

 

5,214

 

Weighted average common shares outstanding – Diluted (2)

 

 

811,608

 

 

 

764,762

 

 

 

754,414

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings per share attributable to common stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

4.28

 

 

$

3.97

 

 

$

2.02

 

Diluted

 

$

4.25

 

 

$

3.94

 

 

$

2.01

 

 

Prologis, L.P.

 

2022

 

 

2021

 

 

2020

 

Net earnings attributable to common unitholders

 

$

3,450,727

 

 

$

3,015,363

 

 

$

1,514,743

 

Net earnings attributable to Class A Units

 

 

(34,311

)

 

 

(31,758

)

 

 

(16,262

)

Net earnings attributable to common unitholders – Basic

 

 

3,416,416

 

 

 

2,983,605

 

 

 

1,498,481

 

Net earnings attributable to Class A Units

 

 

34,311

 

 

 

31,758

 

 

 

16,262

 

Net earnings attributable to exchangeable other limited partnership units

 

 

305

 

 

 

300

 

 

 

317

 

Adjusted net earnings attributable to common unitholders – Diluted

 

$

3,451,032

 

 

$

3,015,663

 

 

$

1,515,060

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common partnership units outstanding – Basic

 

 

799,153

 

 

 

751,973

 

 

 

740,860

 

Incremental weighted average effect on exchange of Class A Units

 

 

8,026

 

 

 

8,004

 

 

 

8,041

 

Incremental weighted average effect on exchange of other limited partnership units

 

 

299

 

 

 

299

 

 

 

299

 

Incremental weighted average effect of equity awards of Prologis, Inc.

 

 

4,130

 

 

 

4,486

 

 

 

5,214

 

Weighted average common units outstanding – Diluted (2)

 

 

811,608

 

 

 

764,762

 

 

 

754,414

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings per unit attributable to common unitholders:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

4.28

 

 

$

3.97

 

 

$

2.02

 

Diluted

 

$

4.25

 

 

$

3.94

 

 

$

2.01

 

 

(1)

Earnings allocated to the exchangeable OP units not held by the Parent have been included in the numerator and exchangeable common units have been included in the denominator for the purpose of computing diluted earnings per share for all periods as the per share and unit amount is the same.

 

(2)

Our total weighted average potentially dilutive shares and units outstanding for the years ended December 31 consisted of the following:

 

 

 

2022

 

 

2021

 

 

2020

 

 

Class A Units

 

8,026

 

 

 

8,004

 

 

 

8,041

 

 

Other limited partnership units

 

299

 

 

 

299

 

 

 

299

 

 

Equity awards

 

6,298

 

 

 

6,719

 

 

 

7,798

 

 

Prologis, L.P.

 

14,623

 

 

 

15,022

 

 

 

16,138

 

 

Common limited partnership units

 

13,478

 

 

 

12,610

 

 

 

12,537

 

 

Prologis, Inc.

 

28,101

 

 

 

27,632

 

 

 

28,675