XML 67 R31.htm IDEA: XBRL DOCUMENT v3.22.4
Real Estate and Accumulated Depreciation
12 Months Ended
Dec. 31, 2022
Real Estate And Accumulated Depreciation Disclosure [Abstract]  
Real Estate and Accumulated Depreciation

PROLOGIS, INC. AND PROLOGIS, L.P.

SCHEDULE III – REAL ESTATE AND ACCUMULATED DEPRECIATION

DECEMBER 31, 2022

(In thousands of U.S. dollars, as applicable)

 

 

 

 

 

 

 

 

Initial Cost to

Prologis

 

 

Costs

Capitalized

 

 

Gross Amounts at Which Carried

at December 31, 2022

 

 

 

 

 

 

 

Description

No. of Bldgs.

 

 

Encum-

brances

 

Land

 

 

Building &

Improvements

 

 

Subsequent

to

Acquisition

 

 

Land

 

 

Building &

Improvements

 

 

Total

(a,b)

 

 

Accumulated

Depreciation

(c)

 

 

Date of

Construction/

Acquisition

Operating Properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Markets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Atlanta

 

165

 

 

 

 

 

704,450

 

 

 

2,108,059

 

 

 

498,688

 

 

 

725,711

 

 

 

2,585,486

 

 

 

3,311,197

 

 

 

(363,505

)

 

1994-2022

Austin

 

10

 

 

 

 

 

12,783

 

 

 

52,335

 

 

 

10,061

 

 

 

12,837

 

 

 

62,342

 

 

 

75,179

 

 

 

(29,336

)

 

1994-2015

Baltimore/Washington D.C.

 

99

 

 

(d)

 

 

481,309

 

 

 

980,954

 

 

 

275,881

 

 

 

494,517

 

 

 

1,243,627

 

 

 

1,738,144

 

 

 

(215,077

)

 

1995-2022

Central PA

 

34

 

 

 

 

 

289,391

 

 

 

1,043,676

 

 

 

155,465

 

 

 

306,976

 

 

 

1,181,556

 

 

 

1,488,532

 

 

 

(241,811

)

 

2002-2022

Central Valley

 

39

 

 

 

 

 

244,099

 

 

 

530,993

 

 

 

941,345

 

 

 

264,445

 

 

 

1,451,992

 

 

 

1,716,437

 

 

 

(265,716

)

 

1999-2022

Charlotte

 

45

 

 

 

 

 

112,232

 

 

 

346,000

 

 

 

102,031

 

 

 

124,965

 

 

 

435,298

 

 

 

560,263

 

 

 

(84,744

)

 

1994-2020

Chicago

 

237

 

 

 

 

 

1,093,201

 

 

 

3,153,363

 

 

 

627,377

 

 

 

1,119,733

 

 

 

3,754,208

 

 

 

4,873,941

 

 

 

(784,152

)

 

1995-2022

Cincinnati

 

60

 

 

 

 

 

157,634

 

 

 

830,881

 

 

 

137,309

 

 

 

165,844

 

 

 

959,980

 

 

 

1,125,824

 

 

 

(93,837

)

 

1996-2022

Columbus

 

33

 

 

 

 

 

65,940

 

 

 

369,748

 

 

 

77,539

 

 

 

68,889

 

 

 

444,338

 

 

 

513,227

 

 

 

(104,224

)

 

1996-2022

Dallas/Ft. Worth

 

185

 

 

 

 

 

645,832

 

 

 

2,281,203

 

 

 

558,842

 

 

 

668,061

 

 

 

2,817,816

 

 

 

3,485,877

 

 

 

(536,780

)

 

1994-2022

Denver

 

38

 

 

 

 

 

115,979

 

 

 

295,412

 

 

 

178,682

 

 

 

115,515

 

 

 

474,558

 

 

 

590,073

 

 

 

(154,568

)

 

1993-2022

Houston

 

194

 

 

 

 

 

506,818

 

 

 

2,226,942

 

 

 

391,161

 

 

 

551,473

 

 

 

2,573,448

 

 

 

3,124,921

 

 

 

(358,694

)

 

1993-2022

Indianapolis

 

37

 

 

 

 

 

91,337

 

 

 

600,850

 

 

 

77,308

 

 

 

92,575

 

 

 

676,920

 

 

 

769,495

 

 

 

(75,423

)

 

1995-2022

Jacksonville

 

1

 

 

 

 

 

-

 

 

 

2,892

 

 

 

273

 

 

 

-

 

 

 

3,165

 

 

 

3,165

 

 

 

(3,015

)

 

2011

Las Vegas

 

57

 

 

 

 

 

175,201

 

 

 

345,091

 

 

 

297,766

 

 

 

159,801

 

 

 

658,257

 

 

 

818,058

 

 

 

(129,319

)

 

1996-2021

Lehigh Valley

 

65

 

 

 

 

 

1,205,621

 

 

 

2,279,491

 

 

 

398,406

 

 

 

1,282,491

 

 

 

2,601,027

 

 

 

3,883,518

 

 

 

(272,175

)

 

2004-2022

Louisville

 

12

 

 

 

 

 

48,140

 

 

 

188,696

 

 

 

94,624

 

 

 

50,392

 

 

 

281,068

 

 

 

331,460

 

 

 

(80,928

)

 

2005-2022

Nashville

 

45

 

 

 

 

 

202,495

 

 

 

595,616

 

 

 

198,166

 

 

 

204,864

 

 

 

791,413

 

 

 

996,277

 

 

 

(79,036

)

 

1995-2022

New Jersey/New York City

 

156

 

 

(d)

 

 

2,724,856

 

 

 

3,808,098

 

 

 

783,582

 

 

 

2,759,509

 

 

 

4,557,027

 

 

 

7,316,536

 

 

 

(784,219

)

 

1996-2022

Orlando

 

98

 

 

(d)

 

 

284,646

 

 

 

880,549

 

 

 

180,716

 

 

 

299,608

 

 

 

1,046,303

 

 

 

1,345,911

 

 

 

(156,640

)

 

1994-2022

Phoenix

 

51

 

 

 

 

 

154,063

 

 

 

394,219

 

 

 

375,847

 

 

 

184,342

 

 

 

739,787

 

 

 

924,129

 

 

 

(121,859

)

 

1992-2022

Portland

 

41

 

 

(e)

 

 

130,433

 

 

 

276,956

 

 

 

221,257

 

 

 

183,932

 

 

 

444,714

 

 

 

628,646

 

 

 

(75,642

)

 

2006-2022

Raleigh Durham

 

37

 

 

 

 

 

107,899

 

 

 

407,505

 

 

 

20,028

 

 

 

111,839

 

 

 

423,593

 

 

 

535,432

 

 

 

(15,973

)

 

2020-2022

Reno

 

17

 

 

 

 

 

25,389

 

 

 

142,279

 

 

 

119,361

 

 

 

26,762

 

 

 

260,267

 

 

 

287,029

 

 

 

(94,815

)

 

1994-2021

San Antonio

 

20

 

 

(d)

 

 

25,735

 

 

 

95,828

 

 

 

47,052

 

 

 

25,957

 

 

 

142,658

 

 

 

168,615

 

 

 

(69,678

)

 

1994-2016

San Francisco Bay Area

 

233

 

 

 

 

 

1,071,018

 

 

 

1,670,174

 

 

 

577,839

 

 

 

1,082,106

 

 

 

2,236,925

 

 

 

3,319,031

 

 

 

(875,417

)

 

1993-2022

Savannah

 

23

 

 

 

 

 

204,408

 

 

 

473,995

 

 

 

32,404

 

 

 

204,408

 

 

 

506,399

 

 

 

710,807

 

 

 

(5,312

)

 

2022

Seattle

 

109

 

 

 

 

 

850,208

 

 

 

1,434,654

 

 

 

377,278

 

 

 

876,132

 

 

 

1,786,008

 

 

 

2,662,140

 

 

 

(306,484

)

 

2008-2022

South Florida

 

174

 

 

(d)

 

 

1,329,156

 

 

 

2,117,967

 

 

 

344,476

 

 

 

1,342,860

 

 

 

2,448,739

 

 

 

3,791,599

 

 

 

(328,733

)

 

1994-2022

Southern California

 

416

 

 

(d)(e)

 

 

6,127,705

 

 

 

8,115,196

 

 

 

1,842,050

 

 

 

6,373,646

 

 

 

9,711,305

 

 

 

16,084,951

 

 

 

(1,828,182

)

 

2005-2022

Tampa

 

26

 

 

 

 

 

92,357

 

 

 

244,738

 

 

 

25,477

 

 

 

98,472

 

 

 

264,100

 

 

 

362,572

 

 

 

(10,963

)

 

2020-2022

Subtotal U.S. Markets:

 

2,757

 

 

 

 

 

19,280,335

 

 

 

38,294,360

 

 

 

9,968,291

 

 

 

19,978,662

 

 

 

47,564,324

 

 

 

67,542,986

 

 

 

(8,546,257

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Americas Markets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Brazil

 

5

 

 

 

 

 

-

 

 

 

53,276

 

 

 

17

 

 

 

-

 

 

 

53,293

 

 

 

53,293

 

 

 

(779

)

 

2022

Canada

 

34

 

 

(d)

 

 

248,162

 

 

 

373,220

 

 

 

223,615

 

 

 

255,888

 

 

 

589,109

 

 

 

844,997

 

 

 

(160,947

)

 

2008-2022

Mexico

 

1

 

 

 

 

 

730

 

 

 

2,287

 

 

 

3,224

 

 

 

736

 

 

 

5,505

 

 

 

6,241

 

 

 

(1,865

)

 

2011

Subtotal Other Americas Markets:

 

40

 

 

 

 

 

248,892

 

 

 

428,783

 

 

 

226,856

 

 

 

256,624

 

 

 

647,907

 

 

 

904,531

 

 

 

(163,591

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Europe Markets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Belgium

 

3

 

 

 

 

 

16,011

 

 

 

4,776

 

 

 

-

 

 

 

16,011

 

 

 

4,776

 

 

 

20,787

 

 

 

(204

)

 

2022

Germany

 

4

 

 

 

 

 

47,837

 

 

 

7,068

 

 

 

35,479

 

 

 

52,812

 

 

 

37,572

 

 

 

90,384

 

 

 

(5,903

)

 

2011-2022

Hungary

 

1

 

 

 

 

 

1,845

 

 

 

-

 

 

 

5,983

 

 

 

1,845

 

 

 

5,983

 

 

 

7,828

 

 

 

(106

)

 

2022

Slovakia

 

2

 

 

 

 

 

2,926

 

 

 

-

 

 

 

12,652

 

 

 

3,239

 

 

 

12,339

 

 

 

15,578

 

 

 

(391

)

 

2021

Spain

 

5

 

 

 

 

 

10,862

 

 

 

34,504

 

 

 

13,340

 

 

 

9,969

 

 

 

48,737

 

 

 

58,706

 

 

 

(17,990

)

 

2011-2019

United Kingdom

 

2

 

 

 

 

 

48,510

 

 

 

3,291

 

 

 

10,347

 

 

 

48,919

 

 

 

13,229

 

 

 

62,148

 

 

 

(3,412

)

 

2019-2021

Subtotal Europe Markets:

 

17

 

 

 

 

 

127,991

 

 

 

49,639

 

 

 

77,801

 

 

 

132,795

 

 

 

122,636

 

 

 

255,431

 

 

 

(28,006

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asia Markets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Japan

 

6

 

 

 

 

 

20,380

 

 

 

152,367

 

 

 

20,618

 

 

 

20,380

 

 

 

172,985

 

 

 

193,365

 

 

 

(3,024

)

 

2019-2022

Singapore

 

5

 

 

 

 

 

-

 

 

 

137,592

 

 

 

4,890

 

 

 

-

 

 

 

142,482

 

 

 

142,482

 

 

 

(74,846

)

 

2011

Subtotal Asia Markets:

 

11

 

 

 

 

 

20,380

 

 

 

289,959

 

 

 

25,508

 

 

 

20,380

 

 

 

315,467

 

 

 

335,847

 

 

 

(77,870

)

 

 

Total Operating Properties

 

2,825

 

 

 

 

 

19,677,598

 

 

 

39,062,741

 

 

 

10,298,456

 

 

 

20,388,461

 

 

 

48,650,334

 

 

 

69,038,795

 

 

 

(8,815,724

)

 

 

 

 

PROLOGIS, INC. AND PROLOGIS, L.P.

SCHEDULE III – REAL ESTATE AND ACCUMULATED DEPRECIATION

DECEMBER 31, 2022

(In thousands of U.S. dollars, as applicable)

 

 

 

 

 

 

 

 

Initial Cost to

Prologis

 

 

Costs

Capitalized

 

 

Gross Amounts at Which Carried

at December 31, 2022

 

 

 

 

 

 

Date of

Description

No. of Bldgs.

 

 

Encum-

brances

 

Land

 

 

Building &

Improvements

 

 

Subsequent

to

Acquisition

 

 

Land

 

 

Building &

Improvements

 

 

Total

(a,b)

 

 

Accumulated

Depreciation

(c)

 

 

Construction/

Acquisition

(f)

Development Portfolio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Markets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Atlanta

 

2

 

 

 

 

 

21,712

 

 

 

-

 

 

 

59,023

 

 

 

21,712

 

 

 

59,023

 

 

 

80,735

 

 

 

 

 

 

 

Austin

 

1

 

 

 

 

 

6,721

 

 

 

-

 

 

 

46,522

 

 

 

6,721

 

 

 

46,522

 

 

 

53,243

 

 

 

 

 

 

 

Baltimore/Washington D.C.

 

1

 

 

 

 

 

14,784

 

 

 

-

 

 

 

22,364

 

 

 

14,784

 

 

 

22,364

 

 

 

37,148

 

 

 

 

 

 

 

Central PA

 

1

 

 

 

 

 

7,810

 

 

 

-

 

 

 

25,226

 

 

 

7,810

 

 

 

25,226

 

 

 

33,036

 

 

 

 

 

 

 

Central Valley

 

2

 

 

 

 

 

10,174

 

 

 

-

 

 

 

44,198

 

 

 

10,174

 

 

 

44,198

 

 

 

54,372

 

 

 

 

 

 

2022

Charlotte

 

1

 

 

 

 

 

8,841

 

 

 

-

 

 

 

14,848

 

 

 

8,841

 

 

 

14,848

 

 

 

23,689

 

 

 

 

 

 

 

Chicago

 

9

 

 

 

 

 

116,955

 

 

 

967

 

 

 

163,188

 

 

 

116,955

 

 

 

164,155

 

 

 

281,110

 

 

 

 

 

 

2022

Cincinnati

 

1

 

 

 

 

 

2,536

 

 

 

-

 

 

 

11,861

 

 

 

2,536

 

 

 

11,861

 

 

 

14,397

 

 

 

 

 

 

 

Dallas/Ft. Worth

 

11

 

 

 

 

 

83,061

 

 

 

-

 

 

 

97,625

 

 

 

83,061

 

 

 

97,625

 

 

 

180,686

 

 

 

 

 

 

 

Houston

 

1

 

 

 

 

 

17,165

 

 

 

-

 

 

 

57,237

 

 

 

17,165

 

 

 

57,237

 

 

 

74,402

 

 

 

 

 

 

 

Indianapolis

 

2

 

 

 

 

 

8,440

 

 

 

17,058

 

 

 

32,671

 

 

 

8,440

 

 

 

49,729

 

 

 

58,169

 

 

 

 

 

 

 

Las Vegas

 

3

 

 

 

 

 

23,262

 

 

 

-

 

 

 

60,375

 

 

 

23,262

 

 

 

60,375

 

 

 

83,637

 

 

 

 

 

 

2022

Lehigh Valley

 

2

 

 

 

 

 

48,636

 

 

 

-

 

 

 

76,923

 

 

 

48,636

 

 

 

76,923

 

 

 

125,559

 

 

 

 

 

 

 

Nashville

 

3

 

 

 

 

 

10,264

 

 

 

-

 

 

 

22,670

 

 

 

10,264

 

 

 

22,670

 

 

 

32,934

 

 

 

 

 

 

 

New Jersey/New York City

 

2

 

 

 

 

 

51,603

 

 

 

-

 

 

 

8,216

 

 

 

51,603

 

 

 

8,216

 

 

 

59,819

 

 

 

 

 

 

 

Orlando

 

5

 

 

 

 

 

19,490

 

 

 

-

 

 

 

71,228

 

 

 

19,490

 

 

 

71,228

 

 

 

90,718

 

 

 

 

 

 

2022

Phoenix

 

5

 

 

 

 

 

23,600

 

 

 

-

 

 

 

26,774

 

 

 

23,600

 

 

 

26,774

 

 

 

50,374

 

 

 

 

 

 

 

Reno

 

3

 

 

 

 

 

19,126

 

 

 

-

 

 

 

64,128

 

 

 

19,126

 

 

 

64,128

 

 

 

83,254

 

 

 

 

 

 

2022

San Francisco Bay Area

 

5

 

 

 

 

 

37,507

 

 

 

20,605

 

 

 

52,718

 

 

 

37,507

 

 

 

73,323

 

 

 

110,830

 

 

 

 

 

 

2022

Seattle

 

3

 

 

 

 

 

62,649

 

 

 

14,746

 

 

 

30,980

 

 

 

62,649

 

 

 

45,726

 

 

 

108,375

 

 

 

 

 

 

 

South Florida

 

6

 

 

 

 

 

63,291

 

 

 

-

 

 

 

59,613

 

 

 

63,291

 

 

 

59,613

 

 

 

122,904

 

 

 

 

 

 

2022

Southern California

 

11

 

 

 

 

 

623,788

 

 

 

70,248

 

 

 

168,087

 

 

 

623,788

 

 

 

238,335

 

 

 

862,123

 

 

 

 

 

 

2022

Subtotal U.S. Markets:

 

80

 

 

 

 

 

1,281,415

 

 

 

123,624

 

 

 

1,216,475

 

 

 

1,281,415

 

 

 

1,340,099

 

 

 

2,621,514

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Americas Markets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canada

 

5

 

 

 

 

 

65,936

 

 

 

-

 

 

 

16,302

 

 

 

65,936

 

 

 

16,302

 

 

 

82,238

 

 

 

 

 

 

 

Mexico

 

13

 

 

 

 

 

64,308

 

 

 

-

 

 

 

137,871

 

 

 

64,308

 

 

 

137,871

 

 

 

202,179

 

 

 

 

 

 

2022

Subtotal Other Americas Markets:

 

18

 

 

 

 

 

130,244

 

 

 

-

 

 

 

154,173

 

 

 

130,244

 

 

 

154,173

 

 

 

284,417

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Europe Markets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Belgium

 

1

 

 

 

 

 

9,096

 

 

 

-

 

 

 

11,063

 

 

 

9,096

 

 

 

11,063

 

 

 

20,159

 

 

 

 

 

 

 

Czech Republic

 

2

 

 

 

 

 

5,338

 

 

 

-

 

 

 

11,574

 

 

 

5,338

 

 

 

11,574

 

 

 

16,912

 

 

 

 

 

 

 

France

 

2

 

 

 

 

 

5,260

 

 

 

-

 

 

 

21,730

 

 

 

5,260

 

 

 

21,730

 

 

 

26,990

 

 

 

 

 

 

 

Germany

 

3

 

 

 

 

 

20,134

 

 

 

-

 

 

 

49,748

 

 

 

20,134

 

 

 

49,748

 

 

 

69,882

 

 

 

 

 

 

 

Hungary

 

2

 

 

 

 

 

5,708

 

 

 

-

 

 

 

18,138

 

 

 

5,708

 

 

 

18,138

 

 

 

23,846

 

 

 

 

 

 

2022

Italy

 

2

 

 

 

 

 

3,637

 

 

 

-

 

 

 

17,549

 

 

 

3,637

 

 

 

17,549

 

 

 

21,186

 

 

 

 

 

 

2022

Netherlands

 

3

 

 

 

 

 

13,052

 

 

 

-

 

 

 

50,091

 

 

 

13,052

 

 

 

50,091

 

 

 

63,143

 

 

 

 

 

 

 

Poland

 

2

 

 

 

 

 

8,312

 

 

 

-

 

 

 

21,206

 

 

 

8,312

 

 

 

21,206

 

 

 

29,518

 

 

 

 

 

 

 

Slovakia

 

2

 

 

 

 

 

4,490

 

 

 

-

 

 

 

26,313

 

 

 

4,490

 

 

 

26,313

 

 

 

30,803

 

 

 

 

 

 

2022

Spain

 

2

 

 

 

 

 

17,535

 

 

 

-

 

 

 

12,198

 

 

 

17,535

 

 

 

12,198

 

 

 

29,733

 

 

 

 

 

 

 

Sweden

 

3

 

 

 

 

 

45,796

 

 

 

-

 

 

 

22,794

 

 

 

45,796

 

 

 

22,794

 

 

 

68,590

 

 

 

 

 

 

 

U.K.

 

7

 

 

 

 

 

198,265

 

 

 

-

 

 

 

126,289

 

 

 

198,265

 

 

 

126,289

 

 

 

324,554

 

 

 

 

 

 

 

Subtotal Europe Markets:

 

31

 

 

 

 

 

336,623

 

 

 

-

 

 

 

388,693

 

 

 

336,623

 

 

 

388,693

 

 

 

725,316

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asia Markets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Japan

 

7

 

 

 

 

 

162,644

 

 

 

-

 

 

 

418,263

 

 

 

162,644

 

 

 

418,263

 

 

 

580,907

 

 

 

 

 

 

2022

Subtotal Asia Markets:

 

7

 

 

 

 

 

162,644

 

 

 

-

 

 

 

418,263

 

 

 

162,644

 

 

 

418,263

 

 

 

580,907

 

 

 

 

 

 

 

Total Development Portfolio

 

136

 

 

 

 

 

1,910,926

 

 

 

123,624

 

 

 

2,177,604

 

 

 

1,910,926

 

 

 

2,301,228

 

 

 

4,212,154

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GRAND TOTAL

 

2,961

 

 

 

 

 

21,588,524

 

 

 

39,186,365

 

 

 

12,476,060

 

 

 

22,299,387

 

 

 

50,951,562

 

 

 

73,250,949

 

 

 

(8,815,724

)

 

 

 

Schedule III – Footnotes

 

(a)

The following table reconciles real estate assets per Schedule III to the Consolidated Balance Sheets in Item 8. Financial Statements and Supplementary Data at December 31, 2022 (in thousands):

 

 

Total operating properties and development portfolio per Schedule III

 

$

73,250,949

 

(g)

 

Land

 

 

3,338,121

 

 

 

Other real estate investments (i)

 

 

5,034,326

 

 

 

Total per Consolidated Balance Sheets

 

$

81,623,396

 

 

 

 

 

(i)

Other real estate investments includes non-strategic real estate assets, primarily acquired from the Duke Transaction, that we do not intend to operate long-term at December 31, 2022.

 

(b)

The aggregate cost for federal tax purposes at December 31, 2022, of our real estate assets was approximately $60 billion (unaudited).

 

(c)

Real estate assets (excluding land balances) are depreciated over their estimated useful lives. These useful lives are generally 5 to 7 years for capital improvements, 10 years for standard tenant improvements, 15 to 25 years for depreciable land improvements, 25 to 40 years for operating properties acquired based on the age of the building and 40 years for operating properties we develop.

 

The following table reconciles accumulated depreciation per Schedule III to the Consolidated Balance Sheets in Item 8. Financial Statements and Supplementary Data at December 31, 2022 (in thousands):

 

 

Total accumulated depreciation per Schedule III

 

$

8,815,724

 

(g)

 

Accumulated depreciation on other real estate investments

 

 

220,361

 

 

 

Total per Consolidated Balance Sheets

 

$

9,036,085

 

 

 

(d)

Properties with an aggregate undepreciated cost of $631.3 million secure $249.3 million of mortgage notes. See Note 8 to the Consolidated Financial Statements in Item 8. Financial Statements and Supplementary Data for more information related to our secured mortgage debt.

 

(e)

Assessment bonds of $8.9 million are secured by assessments (similar to property taxes) on various underlying real estate properties with an aggregate undepreciated cost of $580.3 million. The assessment bonds are included in term loans and unsecured other debt in Note 8 to the Consolidated Financial Statements in Item 8. Financial Statements and Supplementary Data.

 

(f)

Date of construction is provided for properties in the development portfolio that were completed but not yet stabilized.

 

(g)

The following table summarizes our real estate assets and accumulated depreciation per Schedule III for the years ended December 31 (in thousands):

 

 

 

 

2022

 

 

2021

 

 

2020

 

 

Real estate assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of year

 

$

47,183,100

 

 

$

45,390,230

 

 

$

33,157,100

 

 

Acquisitions of and improvements to operating properties, development

     activity and net effect of changes in foreign exchange rates and other

 

 

25,281,173

 

 

 

3,351,730

 

 

 

13,985,898

 

 

Basis of operating properties disposed of

 

 

(445,558

)

 

 

(1,589,527

)

 

 

(1,045,128

)

 

Change in the development portfolio balance, including the acquisition of

     properties

 

 

1,482,814

 

 

 

846,729

 

 

 

13,345

 

 

Assets transferred to held for sale and contribution

 

 

(250,580

)

 

 

(816,062

)

 

 

(720,985

)

 

Balance at end year

 

$

73,250,949

 

 

$

47,183,100

 

 

$

45,390,230

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated depreciation:

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of year

 

$

7,451,382

 

 

$

6,370,341

 

 

$

5,294,212

 

 

Depreciation expense

 

 

1,357,180

 

 

 

1,143,758

 

 

 

1,112,075

 

 

Balances retired upon disposition of operating properties and net effect of

     changes in foreign exchange rates and other

 

 

9,090

 

 

 

(42,483

)

 

 

(35,083

)

 

Assets transferred to held for sale and contribution

 

 

(1,928

)

 

 

(20,234

)

 

 

(863

)

 

Balance at end of year

 

$

8,815,724

 

 

$

7,451,382

 

 

$

6,370,341