XML 54 R18.htm IDEA: XBRL DOCUMENT v3.22.4
Other Assets and Other Liabilities
12 Months Ended
Dec. 31, 2022
Text Block [Abstract]  
Other Assets and Other Liabilities

NOTE 7. OTHER ASSETS AND OTHER LIABILITIES

 

The following table summarizes our other assets, net of amortization and depreciation, and other liabilities, net of amortization, if applicable, at December 31 (in thousands):

 

 

2022

 

 

2021

 

Acquired lease intangibles (1)

 

$

1,183,006

 

 

$

552,517

 

Lease right-of-use assets (2)

 

 

735,430

 

 

 

459,364

 

Rent leveling

 

 

715,679

 

 

 

578,960

 

Leasing commissions

 

 

650,127

 

 

 

520,778

 

Accounts receivable

 

 

377,996

 

 

 

424,240

 

Prepaid assets

 

 

239,483

 

 

 

153,591

 

Derivative assets

 

 

227,236

 

 

 

91,047

 

Value added taxes receivable

 

 

143,317

 

 

 

133,034

 

Fixed assets

 

 

119,897

 

 

 

118,044

 

Other notes receivable

 

 

116,537

 

 

 

35,970

 

Management contracts

 

 

11,048

 

 

 

12,282

 

Deferred income taxes

 

 

5,732

 

 

 

8,926

 

Other

 

 

276,011

 

 

 

223,701

 

Total other assets

 

$

4,801,499

 

 

$

3,312,454

 

 

 

 

 

 

 

 

 

 

Acquired lease intangibles (1)

 

$

2,373,050

 

 

$

198,894

 

Lease liabilities (2)

 

 

638,811

 

 

 

448,445

 

Tenant security deposits

 

 

419,409

 

 

 

373,432

 

Unearned rents

 

 

305,299

 

 

 

164,669

 

Environmental liabilities

 

 

209,935

 

 

 

86,920

 

Deferred income taxes

 

 

99,757

 

 

 

75,007

 

Indemnification liability

 

 

44,356

 

 

 

44,416

 

Deferred income

 

 

24,481

 

 

 

21,699

 

Value added taxes payable

 

 

15,160

 

 

 

17,556

 

Derivative liabilities

 

 

6,682

 

 

 

9,675

 

Liabilities associated with assets held for sale or contribution

 

 

4,536

 

 

 

10,631

 

Other

 

 

305,033

 

 

 

324,845

 

Total other liabilities

 

$

4,446,509

 

 

$

1,776,189

 

 

(1)

Included in acquired lease intangible assets and liabilities were $832.5 million of intangible assets and $2.3 billion of intangible liabilities from the Duke Transaction, respectively. These assets and liabilities will be amortized over the terms of the respective leases with a weighted average remaining lease term of 64 months. See Note 3 for more information.

(2)

For the amortization of the future minimum rental payments into rental expense and G&A expense on our land and office leases, respectively, refer to Note 4.

The following table summarizes the expected future amortization of leasing commissions and forgone rent (included in acquired lease intangibles above) into amortization expense and above and below market leases (included in acquired lease intangibles above) and rent leveling net assets into rental revenues, all based on the balances at December 31, 2022 (in thousands):

 

 

 

 

Amortization Expense

 

 

Net Increase to

Rental Revenues

 

2023

 

$

421,196

 

 

$

479,339

 

2024

 

 

323,562

 

 

 

343,066

 

2025

 

 

257,560

 

 

 

231,108

 

2026

 

 

202,120

 

 

 

157,520

 

2027

 

 

152,028

 

 

 

112,213

 

Thereafter

 

 

376,559

 

 

 

234,017

 

Total

 

$

1,733,025

 

 

$

1,557,263