XML 64 R41.htm IDEA: XBRL DOCUMENT v3.22.2.2
Unconsolidated Entities - Summary of Operating Information and Financial Position of Unconsolidated Co-investment Ventures (Detail)
$ in Thousands, ft² in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2022
USD ($)
ft²
Property
Venture
Sep. 30, 2021
USD ($)
Sep. 30, 2022
USD ($)
ft²
Property
Venture
Sep. 30, 2021
USD ($)
Dec. 31, 2021
USD ($)
ft²
Property
Venture
Schedule Of Equity Method Investments [Line Items]          
Total assets $ 60,945,529   $ 60,945,529   $ 58,486,220
Total liabilities 21,339,208   21,339,208   $ 20,744,010
Total revenues 1,750,892 $ 1,183,049 4,222,100 $ 3,482,207  
Consolidated net earnings 1,069,174 797,731 2,935,332 1,847,737  
Our earnings from unconsolidated co-investment ventures, net $ 84,925 91,818 $ 241,481 231,286  
Weighted Average [Member] | Unconsolidated Co-Investment Ventures [Member]          
Schedule Of Equity Method Investments [Line Items]          
Our weighted average ownership [1] 27.20%   27.20%   26.90%
Weighted Average [Member] | U.S. [Member] | Unconsolidated Co-Investment Ventures [Member]          
Schedule Of Equity Method Investments [Line Items]          
Our weighted average ownership [1] 26.50%   26.50%   27.00%
Weighted Average [Member] | Other Americas [Member] | Unconsolidated Co-Investment Ventures [Member]          
Schedule Of Equity Method Investments [Line Items]          
Our weighted average ownership [1],[2] 40.40%   40.40%   40.80%
Weighted Average [Member] | Europe [Member] | Unconsolidated Co-Investment Ventures [Member]          
Schedule Of Equity Method Investments [Line Items]          
Our weighted average ownership [1] 30.50% [3]   30.50% [3]   30.90%
Weighted Average [Member] | Asia [Member] | Unconsolidated Co-Investment Ventures [Member]          
Schedule Of Equity Method Investments [Line Items]          
Our weighted average ownership [1] 15.20%   15.20%   15.10%
Unconsolidated Co-Investment Ventures [Member]          
Schedule Of Equity Method Investments [Line Items]          
Ventures | Venture 8   8   8
Number of buildings | Property 2,195   2,195   2,007
Square feet | ft² 484   484   458
Total assets $ 46,062,000   $ 46,062,000   $ 44,087,000
Third-party debt 12,863,000   12,863,000   12,015,000
Total liabilities 16,054,000   16,054,000   15,137,000
Our investment balance [4] 7,864,000   7,864,000   $ 7,825,000
Total revenues 888,000 853,000 2,686,000 2,517,000  
Consolidated net earnings 255,000 313,000 756,000 714,000  
Our earnings from unconsolidated co-investment ventures, net $ 78,000 84,000 $ 219,000 200,000  
Unconsolidated Co-Investment Ventures [Member] | U.S. [Member]          
Schedule Of Equity Method Investments [Line Items]          
Ventures | Venture 1   1   1
Number of buildings | Property 738   738   732
Square feet | ft² 123   123   122
Total assets $ 12,407,000   $ 12,407,000   $ 11,619,000
Third-party debt 3,468,000   3,468,000   3,069,000
Total liabilities 4,141,000   4,141,000   3,717,000
Our investment balance [4] 2,385,000   2,385,000   $ 2,393,000
Total revenues 297,000 260,000 874,000 771,000  
Consolidated net earnings 73,000 152,000 213,000 255,000  
Our earnings from unconsolidated co-investment ventures, net $ 20,000 40,000 $ 58,000 68,000  
Unconsolidated Co-Investment Ventures [Member] | Other Americas [Member]          
Schedule Of Equity Method Investments [Line Items]          
Ventures | Venture [2] 2   2   2
Number of buildings | Property [2] 261   261   254
Square feet | ft² [2] 58   58   56
Total assets [2] $ 3,521,000   $ 3,521,000   $ 3,349,000
Third-party debt [2] 1,150,000   1,150,000   1,052,000
Total liabilities [2] 1,237,000   1,237,000   1,116,000
Our investment balance [2],[4] 859,000   859,000   $ 840,000
Total revenues [2] 97,000 81,000 282,000 234,000  
Consolidated net earnings [2] 35,000 28,000 99,000 86,000  
Our earnings from unconsolidated co-investment ventures, net [2] $ 12,000 9,000 $ 34,000 31,000  
Unconsolidated Co-Investment Ventures [Member] | Europe [Member]          
Schedule Of Equity Method Investments [Line Items]          
Ventures | Venture 2 [3]   2 [3]   2
Number of buildings | Property 988 [3]   988 [3]   818
Square feet | ft² 219 [3]   219 [3]   198
Total assets $ 21,154,000 [3]   $ 21,154,000 [3]   $ 18,373,000
Third-party debt 4,740,000 [3]   4,740,000 [3]   3,737,000
Total liabilities 6,766,000 [3]   6,766,000 [3]   5,619,000
Our investment balance [4] 3,929,000 [3]   3,929,000 [3]   $ 3,712,000
Total revenues 342,000 [3] 348,000 1,052,000 [3] 1,029,000  
Consolidated net earnings 113,000 [3] 84,000 344,000 [3] 253,000  
Our earnings from unconsolidated co-investment ventures, net $ 41,000 [3] 27,000 $ 111,000 [3] 81,000  
Unconsolidated Co-Investment Ventures [Member] | Asia [Member]          
Schedule Of Equity Method Investments [Line Items]          
Ventures | Venture 3   3   3
Number of buildings | Property 208   208   203
Square feet | ft² 84   84   82
Total assets $ 8,980,000   $ 8,980,000   $ 10,746,000
Third-party debt 3,505,000   3,505,000   4,157,000
Total liabilities 3,910,000   3,910,000   4,685,000
Our investment balance [4] 691,000   691,000   $ 880,000
Total revenues 152,000 164,000 478,000 483,000  
Consolidated net earnings 34,000 49,000 100,000 120,000  
Our earnings from unconsolidated co-investment ventures, net $ 5,000 $ 8,000 $ 16,000 $ 20,000  
[1] Represents our weighted average ownership interest in all unconsolidated co-investment ventures based on each entity’s contribution of total assets before depreciation, net of other liabilities.
[2] Prologis Brazil Logistics Venture (“PBLV”) and our other Brazilian joint ventures are combined as one venture for the purpose of this table.
[3]

In September 2022, PELF acquired a real estate portfolio that primarily included 125 industrial operating properties.

[4]

Prologis’ investment balance is presented at our adjusted basis. The difference between our ownership interest of a venture’s equity and our investment balance at September 30, 2022 and December 31, 2021, results principally from four types of transactions: (i) deferred gains from the contribution of property to a venture prior to January 1, 2018; (ii) recording additional costs associated with our investment in the venture; (iii) receivables, principally for fees and promotes ($642.6 million and $149.5 million, respectively); and (iv) customer security deposits retained subsequent to property contributions to Nippon Prologis REIT, Inc.