XML 64 R40.htm IDEA: XBRL DOCUMENT v3.22.2
Unconsolidated Entities - Summary of Operating Information and Financial Position of Unconsolidated Co-investment Ventures (Detail)
$ in Thousands, ft² in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2022
USD ($)
ft²
Property
Venture
Jun. 30, 2021
USD ($)
Jun. 30, 2022
USD ($)
ft²
Property
Venture
Jun. 30, 2021
USD ($)
Dec. 31, 2021
USD ($)
ft²
Property
Venture
Schedule Of Equity Method Investments [Line Items]          
Total assets $ 59,763,817   $ 59,763,817   $ 58,486,220
Total liabilities 20,889,879   20,889,879   $ 20,744,010
Total revenues 1,252,080 $ 1,150,842 2,471,208 $ 2,299,158  
Consolidated net earnings 646,436 650,313 1,866,158 1,050,006  
Our earnings from unconsolidated co-investment ventures, net $ 79,594 72,419 $ 156,556 139,468  
Unconsolidated Co-Investment Ventures [Member]          
Schedule Of Equity Method Investments [Line Items]          
Ventures | Venture 8   8   8
Number of buildings | Property 2,040   2,040   2,007
Square feet | ft² 468   468   458
Total assets $ 42,956,000   $ 42,956,000   $ 44,087,000
Third-party debt 11,895,000   11,895,000   12,015,000
Total liabilities 15,035,000   15,035,000   15,137,000
Our investment balance [1] 7,670,000   7,670,000   $ 7,825,000
Total revenues 898,000 838,000 1,798,000 1,664,000  
Consolidated net earnings 258,000 200,000 501,000 401,000  
Our earnings from unconsolidated co-investment ventures, net $ 73,000 57,000 $ 141,000 116,000  
Unconsolidated Co-Investment Ventures [Member] | U.S. [Member]          
Schedule Of Equity Method Investments [Line Items]          
Ventures | Venture 1   1   1
Number of buildings | Property 732   732   732
Square feet | ft² 123   123   122
Total assets $ 11,614,000   $ 11,614,000   $ 11,619,000
Third-party debt 3,069,000   3,069,000   3,069,000
Total liabilities 3,724,000   3,724,000   3,717,000
Our investment balance [1] 2,390,000   2,390,000   $ 2,393,000
Total revenues 291,000 257,000 577,000 511,000  
Consolidated net earnings 68,000 54,000 140,000 103,000  
Our earnings from unconsolidated co-investment ventures, net $ 19,000 15,000 $ 38,000 28,000  
Unconsolidated Co-Investment Ventures [Member] | Other Americas [Member]          
Schedule Of Equity Method Investments [Line Items]          
Ventures | Venture [2] 2   2   2
Number of buildings | Property [2] 260   260   254
Square feet | ft² [2] 58   58   56
Total assets [2] $ 3,548,000   $ 3,548,000   $ 3,349,000
Third-party debt [2] 1,151,000   1,151,000   1,052,000
Total liabilities [2] 1,261,000   1,261,000   1,116,000
Our investment balance [1],[2] 865,000   865,000   $ 840,000
Total revenues [2] 96,000 78,000 185,000 153,000  
Consolidated net earnings [2] 31,000 28,000 64,000 58,000  
Our earnings from unconsolidated co-investment ventures, net [2] $ 10,000 10,000 $ 22,000 22,000  
Unconsolidated Co-Investment Ventures [Member] | Europe [Member]          
Schedule Of Equity Method Investments [Line Items]          
Ventures | Venture 2   2   2
Number of buildings | Property 843   843   818
Square feet | ft² 205   205   198
Total assets $ 18,281,000   $ 18,281,000   $ 18,373,000
Third-party debt 3,990,000   3,990,000   3,737,000
Total liabilities 5,935,000   5,935,000   5,619,000
Our investment balance [1] 3,665,000   3,665,000   $ 3,712,000
Total revenues 354,000 343,000 710,000 681,000  
Consolidated net earnings 127,000 82,000 231,000 169,000  
Our earnings from unconsolidated co-investment ventures, net $ 39,000 26,000 $ 70,000 54,000  
Unconsolidated Co-Investment Ventures [Member] | Asia [Member]          
Schedule Of Equity Method Investments [Line Items]          
Ventures | Venture 3   3   3
Number of buildings | Property 205   205   203
Square feet | ft² 82   82   82
Total assets $ 9,513,000   $ 9,513,000   $ 10,746,000
Third-party debt 3,685,000   3,685,000   4,157,000
Total liabilities 4,115,000   4,115,000   4,685,000
Our investment balance [1] 750,000   750,000   $ 880,000
Total revenues 157,000 160,000 326,000 319,000  
Consolidated net earnings 32,000 36,000 66,000 71,000  
Our earnings from unconsolidated co-investment ventures, net $ 5,000 $ 6,000 $ 11,000 $ 12,000  
Unconsolidated Co-Investment Ventures [Member] | Weighted Average [Member]          
Schedule Of Equity Method Investments [Line Items]          
Our weighted average ownership [3] 27.20%   27.20%   26.90%
Unconsolidated Co-Investment Ventures [Member] | Weighted Average [Member] | U.S. [Member]          
Schedule Of Equity Method Investments [Line Items]          
Our weighted average ownership [3] 26.90%   26.90%   27.00%
Unconsolidated Co-Investment Ventures [Member] | Weighted Average [Member] | Other Americas [Member]          
Schedule Of Equity Method Investments [Line Items]          
Our weighted average ownership [2],[3] 40.40%   40.40%   40.80%
Unconsolidated Co-Investment Ventures [Member] | Weighted Average [Member] | Europe [Member]          
Schedule Of Equity Method Investments [Line Items]          
Our weighted average ownership [3] 31.00%   31.00%   30.90%
Unconsolidated Co-Investment Ventures [Member] | Weighted Average [Member] | Asia [Member]          
Schedule Of Equity Method Investments [Line Items]          
Our weighted average ownership [3] 15.10%   15.10%   15.10%
[1]

Prologis’ investment balance is presented at our adjusted basis. The difference between our ownership interest of a venture’s equity and our investment balance at June 30, 2022 and December 31, 2021, results principally from four types of transactions: (i) deferred gains from the contribution of property to a venture prior to January 1, 2018; (ii) recording additional costs associated with our investment in the venture; (iii) receivables, principally for fees and promotes ($193.2 million and $149.5 million, respectively); and (iv) customer security deposits retained subsequent to property contributions to Nippon Prologis REIT, Inc.

[2] Prologis Brazil Logistics Venture (“PBLV”) and our other Brazilian joint ventures are combined as one venture for the purpose of this table.
[3] Represents our weighted average ownership interest in all unconsolidated co-investment ventures based on each entity’s contribution of total assets before depreciation, net of other liabilities.