XML 72 R49.htm IDEA: XBRL DOCUMENT v3.22.1
Debt - Long-Term Debt Maturities (Detail) - USD ($)
$ in Thousands
Mar. 31, 2022
Dec. 31, 2021
Debt Instrument [Line Items]    
2022 [1] $ 792,175  
2023 [1] 165,404  
2024 339,604  
2025 187,996  
2026 1,656,468  
Thereafter 15,308,969  
Subtotal 18,450,616  
Unamortized premiums (discounts), net 4,330  
Unamortized debt issuance costs, net (86,408)  
Total 18,368,538 $ 17,715,054
Senior Notes [Member]    
Debt Instrument [Line Items]    
2022 [1] 333,030  
2023 [1] 0  
2024 333,030  
2025 41,063  
2026 954,929  
Thereafter 14,766,221  
Subtotal 16,428,273  
Unamortized premiums (discounts), net (5,958)  
Unamortized debt issuance costs, net (81,008)  
Total 16,341,307 14,981,690
Term Loans and Unsecured Other [Member]    
Debt Instrument [Line Items]    
2022 [1] 453,464  
2023 [1] 136,211  
2024 0  
2025 0  
2026 698,073  
Thereafter 468,119  
Subtotal 1,755,867  
Unamortized premiums (discounts), net 0  
Unamortized debt issuance costs, net (4,583)  
Total 1,751,284 1,825,195
Secured Mortgage [Member]    
Debt Instrument [Line Items]    
2022 [1] 5,681  
2023 [1] 29,193  
2024 6,574  
2025 146,933  
2026 3,466  
Thereafter 74,629  
Subtotal 266,476  
Unamortized premiums (discounts), net 10,288  
Unamortized debt issuance costs, net (817)  
Total $ 275,947 $ 416,776
[1]

We expect to repay the amounts maturing in the next twelve months with cash generated from operations, proceeds from dispositions of real estate properties, or as necessary, with additional borrowings.