XML 64 R41.htm IDEA: XBRL DOCUMENT v3.22.1
Unconsolidated Entities - Summary of Operating Information and Financial Position of Unconsolidated Co-investment Ventures (Detail)
$ in Thousands, ft² in Millions
3 Months Ended
Mar. 31, 2022
USD ($)
ft²
Property
Venture
Sep. 30, 2021
USD ($)
Mar. 31, 2021
USD ($)
Sep. 30, 2020
USD ($)
Dec. 31, 2021
USD ($)
ft²
Property
Venture
Schedule Of Equity Method Investments [Line Items]          
Total assets $ 59,779,871       $ 58,486,220
Total liabilities 21,317,669       $ 20,744,010
Total revenues 1,219,128   $ 1,148,316    
Consolidated net earnings 1,219,722   399,693    
Our earnings from unconsolidated co-investment ventures, net $ 76,962   $ 67,049    
Unconsolidated Co-Investment Ventures [Member]          
Schedule Of Equity Method Investments [Line Items]          
Ventures | Venture 8       8
Number of buildings | Property 2,020       2,007
Square feet | ft² 462       458
Total assets $ 44,051,000       $ 44,087,000
Third-party debt 11,983,000       12,015,000
Total liabilities 15,183,000       15,137,000
Our investment balance [1] $ 7,921,000       $ 7,825,000
Total revenues   $ 900,000   $ 826,000  
Consolidated net earnings   243,000   201,000  
Our earnings from unconsolidated co-investment ventures, net   68,000   59,000  
Unconsolidated Co-Investment Ventures [Member] | U.S. [Member]          
Schedule Of Equity Method Investments [Line Items]          
Ventures | Venture 1       1
Number of buildings | Property 731       732
Square feet | ft² 122       122
Total assets $ 11,614,000       $ 11,619,000
Third-party debt 3,069,000       3,069,000
Total liabilities 3,729,000       3,717,000
Our investment balance [1] $ 2,403,000       $ 2,393,000
Total revenues   286,000   254,000  
Consolidated net earnings   72,000   49,000  
Our earnings from unconsolidated co-investment ventures, net   19,000   13,000  
Unconsolidated Co-Investment Ventures [Member] | Other Americas [Member]          
Schedule Of Equity Method Investments [Line Items]          
Ventures | Venture [2] 2       2
Number of buildings | Property [2] 259       254
Square feet | ft² [2] 58       56
Total assets [2] $ 3,593,000       $ 3,349,000
Third-party debt [2] 1,136,000       1,052,000
Total liabilities [2] 1,196,000       1,116,000
Our investment balance [1],[2] $ 859,000       $ 840,000
Total revenues [2]   89,000   75,000  
Consolidated net earnings [2]   33,000   30,000  
Our earnings from unconsolidated co-investment ventures, net [2]   12,000   12,000  
Unconsolidated Co-Investment Ventures [Member] | Europe [Member]          
Schedule Of Equity Method Investments [Line Items]          
Ventures | Venture 2       2
Number of buildings | Property 827       818
Square feet | ft² 200       198
Total assets $ 18,527,000       $ 18,373,000
Third-party debt 3,725,000       3,737,000
Total liabilities 5,718,000       5,619,000
Our investment balance [1] $ 3,843,000       $ 3,712,000
Total revenues   356,000   338,000  
Consolidated net earnings   104,000   87,000  
Our earnings from unconsolidated co-investment ventures, net   31,000   28,000  
Unconsolidated Co-Investment Ventures [Member] | Asia [Member]          
Schedule Of Equity Method Investments [Line Items]          
Ventures | Venture 3       3
Number of buildings | Property 203       203
Square feet | ft² 82       82
Total assets $ 10,317,000       $ 10,746,000
Third-party debt 4,053,000       4,157,000
Total liabilities 4,540,000       4,685,000
Our investment balance [1] $ 816,000       $ 880,000
Total revenues   169,000   159,000  
Consolidated net earnings   34,000   35,000  
Our earnings from unconsolidated co-investment ventures, net   $ 6,000   $ 6,000  
Unconsolidated Co-Investment Ventures [Member] | Weighted Average [Member]          
Schedule Of Equity Method Investments [Line Items]          
Our weighted average ownership [3] 27.20%       26.90%
Unconsolidated Co-Investment Ventures [Member] | Weighted Average [Member] | U.S. [Member]          
Schedule Of Equity Method Investments [Line Items]          
Our weighted average ownership [3] 26.90%       27.00%
Unconsolidated Co-Investment Ventures [Member] | Weighted Average [Member] | Other Americas [Member]          
Schedule Of Equity Method Investments [Line Items]          
Our weighted average ownership [2],[3] 40.00%       40.80%
Unconsolidated Co-Investment Ventures [Member] | Weighted Average [Member] | Europe [Member]          
Schedule Of Equity Method Investments [Line Items]          
Our weighted average ownership [3] 31.30%       30.90%
Unconsolidated Co-Investment Ventures [Member] | Weighted Average [Member] | Asia [Member]          
Schedule Of Equity Method Investments [Line Items]          
Our weighted average ownership [3] 15.10%       15.10%
[1]

Prologis’ investment balance is presented at our adjusted basis. The difference between our ownership interest of a venture’s equity and our investment balance at March 31, 2022 and December 31, 2021, results principally from four types of transactions: (i) deferred gains from the contribution of property to a venture prior to January 1, 2018; (ii) recording additional costs associated with our investment in the venture; (iii) receivables, principally for fees and promotes ($157.8 million and $149.5 million, respectively); and (iv) customer security deposits retained subsequent to property contributions to Nippon Prologis REIT, Inc.

[2] Prologis Brazil Logistics Venture (“PBLV”) and our other Brazilian joint ventures are combined as one venture for the purpose of this table.
[3] Represents our weighted average ownership interest in all unconsolidated co-investment ventures based on each entity’s contribution of total assets before depreciation, net of other liabilities.