XML 72 R42.htm IDEA: XBRL DOCUMENT v3.22.0.1
Earnings Per Common Share or Unit (Tables)
12 Months Ended
Dec. 31, 2021
Earnings Per Share [Abstract]  
Computation of Basic and Diluted Earnings Per Share Unit

The computation of our basic and diluted earnings per share and unit for the years ended December 31 was as follows (in thousands, except per share and unit amounts):

 

Prologis, Inc.

 

2021

 

 

2020

 

 

2019

 

Net earnings attributable to common stockholders – Basic

 

$

2,933,571

 

 

$

1,473,122

 

 

$

1,566,950

 

Net earnings attributable to exchangeable limited partnership units (1)

 

 

82,092

 

 

 

41,938

 

 

 

46,986

 

Adjusted net earnings attributable to common stockholders – Diluted

 

$

3,015,663

 

 

$

1,515,060

 

 

$

1,613,936

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding – Basic

 

 

739,363

 

 

 

728,323

 

 

 

630,580

 

Incremental weighted average effect on exchange of limited partnership units (1)

 

 

20,913

 

 

 

20,877

 

 

 

19,154

 

Incremental weighted average effect of equity awards

 

 

4,486

 

 

 

5,214

 

 

 

5,169

 

Weighted average common shares outstanding – Diluted (2)

 

 

764,762

 

 

 

754,414

 

 

 

654,903

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings per share attributable to common stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

3.97

 

 

$

2.02

 

 

$

2.48

 

Diluted

 

$

3.94

 

 

$

2.01

 

 

$

2.46

 

 

Prologis, L.P.

 

2021

 

 

2020

 

 

2019

 

Net earnings attributable to common unitholders

 

$

3,015,363

 

 

$

1,514,743

 

 

$

1,613,615

 

Net earnings attributable to Class A Units

 

 

(31,758

)

 

 

(16,262

)

 

 

(20,454

)

Net earnings attributable to common unitholders – Basic

 

 

2,983,605

 

 

 

1,498,481

 

 

 

1,593,161

 

Net earnings attributable to Class A Units

 

 

31,758

 

 

 

16,262

 

 

 

20,454

 

Net earnings attributable to exchangeable other limited partnership units

 

 

300

 

 

 

317

 

 

 

321

 

Adjusted net earnings attributable to common unitholders – Diluted

 

$

3,015,663

 

 

$

1,515,060

 

 

$

1,613,936

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common partnership units outstanding – Basic

 

 

751,973

 

 

 

740,860

 

 

 

641,128

 

Incremental weighted average effect on exchange of Class A Units

 

 

8,004

 

 

 

8,041

 

 

 

8,231

 

Incremental weighted average effect on exchange of other limited partnership units

 

 

299

 

 

 

299

 

 

 

375

 

Incremental weighted average effect of equity awards of Prologis, Inc.

 

 

4,486

 

 

 

5,214

 

 

 

5,169

 

Weighted average common units outstanding – Diluted (2)

 

 

764,762

 

 

 

754,414

 

 

 

654,903

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings per unit attributable to common unitholders:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

3.97

 

 

$

2.02

 

 

$

2.48

 

Diluted

 

$

3.94

 

 

$

2.01

 

 

$

2.46

 

 

(1)

Earnings allocated to the exchangeable OP units not held by the Parent have been included in the numerator and exchangeable common units have been included in the denominator for the purpose of computing diluted earnings per share for all periods as the per share and unit amount is the same.

 

(2)

Our total weighted average potentially dilutive shares and units outstanding for the years ended December 31 consisted of the following:

 

 

 

2021

 

 

2020

 

 

2019

 

 

Class A Units

 

8,004

 

 

 

8,041

 

 

 

8,231

 

 

Other limited partnership units

 

299

 

 

 

299

 

 

 

375

 

 

Equity awards

 

6,719

 

 

 

7,798

 

 

 

7,933

 

 

Prologis, L.P.

 

15,022

 

 

 

16,138

 

 

 

16,539

 

 

Common limited partnership units

 

12,610

 

 

 

12,537

 

 

 

10,548

 

 

Prologis, Inc.

 

27,632

 

 

 

28,675

 

 

 

27,087