XML 57 R27.htm IDEA: XBRL DOCUMENT v3.22.0.1
Business Segments
12 Months Ended
Dec. 31, 2021
Segment Reporting [Abstract]  
Business Segments

NOTE 17. BUSINESS SEGMENTS

 

Our current business strategy includes two operating segments: Real Estate Operations and Strategic Capital. We generate revenues, earnings, net operating income and cash flows through our segments, as follows:

 

Real Estate Operations. This operating segment represents the ownership and development of operating properties and is the largest component of our revenue and earnings. We collect rent from our customers through operating leases, including reimbursements for the majority of our property operating costs. Each operating property is considered to be an individual operating segment with similar economic characteristics; these properties are combined within the reportable business segment based on geographic location. Our Real Estate Operations segment also includes development activities that lead to rental operations, including land held for development and properties currently under development, and other real estate investments. Within this line of business, we utilize the following: (i) our land bank; (ii) the development expertise of our local teams; and (iii) our customer relationships. Land we own and lease to customers under land leases, along with land and buildings we lease, is also included in this segment.

 

Strategic Capital. This operating segment represents the management of unconsolidated co-investment ventures. We generate strategic capital revenues primarily from our unconsolidated co-investment ventures through asset management and property management services and we earn additional revenues by providing leasing, acquisition, construction, development, financing and disposition services. Depending on the structure of the venture and the returns provided to our partners, we also earn revenues through promotes periodically during the life of a venture or upon liquidation. Each unconsolidated co-investment venture we manage is considered to be an individual operating segment with similar economic characteristics; these ventures are combined within the reportable business segment based on geographic location.

 

Reconciliations are presented below for: (i) each reportable business segment’s revenues from external customers to Total Revenues; (ii) each reportable business segment’s net operating income from external customers to Operating Income and Earnings Before Income Taxes; and (iii) each reportable business segment’s assets to Total Assets. Our chief operating decision makers rely primarily on net operating income and similar measures to make decisions about allocating resources and assessing segment performance. The applicable components of Total Revenues, Operating Income, Earnings Before Income Taxes and Total Assets are allocated to each reportable business segment’s revenues, net operating income and assets. Items that are not directly assignable to a segment, such as certain corporate income and expenses, are not allocated but reflected as reconciling items.

 

 

The following reconciliations are presented in thousands:

 

 

 

Years Ended December 31,

 

 

 

 

2021

 

 

 

2020

 

 

 

2019

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Real estate operations segment:

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

$

3,967,180

 

 

$

3,600,335

 

 

$

2,645,194

 

Other Americas

 

 

98,620

 

 

 

87,830

 

 

 

94,984

 

Europe

 

 

55,533

 

 

 

68,801

 

 

 

44,356

 

Asia

 

 

47,357

 

 

 

44,782

 

 

 

54,201

 

Total real estate operations segment

 

 

4,168,690

 

 

 

3,801,748

 

 

 

2,838,735

 

Strategic capital segment:

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

 

171,761

 

 

 

354,825

 

 

 

86,271

 

Other Americas

 

 

58,655

 

 

 

37,696

 

 

 

40,347

 

Europe

 

 

249,600

 

 

 

145,016

 

 

 

283,909

 

Asia

 

 

110,734

 

 

 

99,450

 

 

 

81,359

 

Total strategic capital segment

 

 

590,750

 

 

 

636,987

 

 

 

491,886

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

 

4,759,440

 

 

 

4,438,735

 

 

 

3,330,621

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment net operating income:

 

 

 

 

 

 

 

 

 

 

 

 

Real estate operations segment:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. (1)

 

 

2,966,498

 

 

 

2,679,685

 

 

 

1,953,727

 

Other Americas

 

 

72,424

 

 

 

64,473

 

 

 

69,393

 

Europe

 

 

31,163

 

 

 

43,531

 

 

 

27,525

 

Asia

 

 

34,854

 

 

 

31,986

 

 

 

40,675

 

Total real estate operations segment

 

 

3,104,939

 

 

 

2,819,675

 

 

 

2,091,320

 

Strategic capital segment:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. (1)

 

 

59,991

 

 

 

237,271

 

 

 

(10,945

)

Other Americas

 

 

47,247

 

 

 

24,923

 

 

 

27,369

 

Europe

 

 

203,779

 

 

 

99,504

 

 

 

246,213

 

Asia

 

 

72,562

 

 

 

57,248

 

 

 

44,588

 

Total strategic capital segment

 

 

383,579

 

 

 

418,946

 

 

 

307,225

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total segment net operating income

 

 

3,488,518

 

 

 

3,238,621

 

 

 

2,398,545

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciling items:

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative expenses

 

 

(293,167

)

 

 

(274,845

)

 

 

(266,718

)

Depreciation and amortization expenses

 

 

(1,577,942

)

 

 

(1,561,969

)

 

 

(1,139,879

)

Gains on dispositions of development properties and land, net

 

 

817,017

 

 

 

464,942

 

 

 

467,577

 

Gains on other dispositions of investments in real estate, net

 

 

772,570

 

 

 

252,195

 

 

 

390,241

 

Operating income

 

 

3,206,996

 

 

 

2,118,944

 

 

 

1,849,766

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings from unconsolidated entities, net

 

 

404,255

 

 

 

297,370

 

 

 

200,178

 

Interest expense

 

 

(266,228

)

 

 

(314,507

)

 

 

(239,953

)

Interest and other income, net

 

 

871

 

 

 

1,044

 

 

 

24,213

 

Foreign currency and derivative gains (losses), net

 

 

164,407

 

 

 

(167,473

)

 

 

(41,715

)

Losses on early extinguishment of debt, net

 

 

(187,453

)

 

 

(188,290

)

 

 

(16,126

)

Earnings before income taxes

 

$

3,322,848

 

 

$

1,747,088

 

 

$

1,776,363

 

 

 

 

 

December 31,

 

 

 

 

2021

 

 

 

2020

 

Segment assets:

 

 

 

 

 

 

 

 

Real estate operations segment:

 

 

 

 

 

 

 

 

U.S.

 

$

44,136,140

 

 

$

42,559,023

 

Other Americas

 

 

1,148,371

 

 

 

1,145,699

 

Europe

 

 

1,837,800

 

 

 

1,604,393

 

Asia

 

 

965,854

 

 

 

1,081,876

 

Total real estate operations segment

 

 

48,088,165

 

 

 

46,390,991

 

Strategic capital segment (2):

 

 

 

 

 

 

 

 

U.S.

 

 

11,984

 

 

 

13,257

 

Europe

 

 

25,280

 

 

 

25,280

 

Asia

 

 

299

 

 

 

354

 

Total strategic capital segment

 

 

37,563

 

 

 

38,891

 

Total segment assets

 

 

48,125,728

 

 

 

46,429,882

 

 

 

 

 

 

 

 

 

 

Reconciling items:

 

 

 

 

 

 

 

 

Investments in and advances to unconsolidated entities

 

 

8,610,958

 

 

 

7,602,014

 

Assets held for sale or contribution

 

 

669,688

 

 

 

1,070,724

 

Cash and cash equivalents

 

 

556,117

 

 

 

598,086

 

Other assets

 

 

523,729

 

 

 

364,299

 

Total reconciling items

 

 

10,360,492

 

 

 

9,635,123

 

Total assets

 

$

58,486,220

 

 

$

56,065,005

 

 

(1)

This includes compensation and personnel costs for employees who were located in the U.S. but also support other geographies.

 

(2)

Represents management contracts and goodwill recorded in connection with business combinations associated with the Strategic Capital segment. Goodwill was $25.3 million at December 31, 2021 and 2020.