XML 47 R17.htm IDEA: XBRL DOCUMENT v3.22.0.1
Other Assets and Other Liabilities
12 Months Ended
Dec. 31, 2021
Text Block [Abstract]  
Other Assets and Other Liabilities

 

NOTE 7. OTHER ASSETS AND OTHER LIABILITIES

 

The following table summarizes our other assets, net of amortization and depreciation, and other liabilities, net of amortization, if applicable, at December 31 (in thousands):

 

 

2021

 

 

2020

 

Rent leveling

 

$

578,960

 

 

$

488,828

 

Acquired lease intangibles

 

 

552,517

 

 

 

726,821

 

Leasing commissions

 

 

520,778

 

 

 

425,995

 

Lease right-of-use assets (1)

 

 

459,364

 

 

 

492,801

 

Accounts receivable

 

 

424,240

 

 

 

189,356

 

Prepaid assets

 

 

153,591

 

 

 

138,726

 

Value added taxes receivable

 

 

133,034

 

 

 

146,270

 

Fixed assets

 

 

118,044

 

 

 

117,700

 

Derivative assets

 

 

91,047

 

 

 

1,667

 

Other notes receivable

 

 

35,970

 

 

 

44,751

 

Management contracts

 

 

12,282

 

 

 

13,610

 

Deferred income taxes

 

 

8,926

 

 

 

5,592

 

Other

 

 

223,701

 

 

 

156,892

 

Total other assets

 

$

3,312,454

 

 

$

2,949,009

 

 

 

 

 

 

 

 

 

 

Lease liabilities (1)

 

$

448,445

 

 

$

486,972

 

Tenant security deposits

 

 

373,432

 

 

 

342,627

 

Acquired lease intangibles

 

 

198,894

 

 

 

197,807

 

Unearned rents

 

 

164,669

 

 

 

152,536

 

Income tax liabilities

 

 

105,537

 

 

 

86,210

 

Environmental liabilities

 

 

86,920

 

 

 

69,930

 

Indemnification liability

 

 

44,416

 

 

 

45,129

 

Deferred income

 

 

21,699

 

 

 

15,437

 

Value added taxes payable

 

 

17,556

 

 

 

23,959

 

Liabilities associated with assets held for sale or contribution

 

 

10,631

 

 

 

16,214

 

Derivative liabilities

 

 

9,675

 

 

 

36,482

 

Other

 

 

294,315

 

 

 

274,674

 

Total other liabilities

 

$

1,776,189

 

 

$

1,747,977

 

 

(1)

For the amortization of the future minimum rental payments into rental expense and G&A expense on our land and office leases, respectively, refer to Note 4.

 

 

The following table summarizes the expected future amortization of leasing commissions and forgone rent (included in acquired lease intangibles above) into amortization expense and above and below market leases (included in acquired lease intangibles above) and rent leveling net assets into rental revenues, all based on the balances at December 31, 2021 (in thousands):

 

 

 

Amortization Expense

 

 

Net Decrease (Increase) to

Rental Revenues

 

2022

 

$

241,588

 

 

$

(53,070

)

2023

 

 

192,651

 

 

 

24,397

 

2024

 

 

151,053

 

 

 

56,904

 

2025

 

 

117,190

 

 

 

75,823

 

2026

 

 

87,226

 

 

 

72,319

 

Thereafter

 

 

199,398

 

 

 

287,882

 

Total

 

$

989,106

 

 

$

464,255