XML 98 R75.htm IDEA: XBRL DOCUMENT v3.21.2
Business Segments - Segment Reporting, Reconciliation of Revenues, Operating Income and Assets (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Dec. 31, 2020
Dec. 31, 2019
Segment Reporting Information [Line Items]            
Total revenues $ 1,150,842 $ 1,266,124 $ 2,299,158 $ 2,244,365    
Operating income 700,866 611,987 1,233,063 1,080,044    
General and administrative expenses 74,342 64,664 152,374 134,353    
Depreciation and amortization expenses 392,736 398,195 790,311 744,165    
Gains on dispositions of development properties and land, net 187,361 86,416 361,004 249,166    
Gains on other dispositions of investments in real estate, net 127,167 43,939 143,790 75,430    
Earnings from unconsolidated entities, net 72,419 54,142 139,468 142,872    
Interest expense (68,412) (81,298) (139,693) (156,940)    
Interest and other income, net 715 1,027 5,461 1,397    
Foreign currency and derivative gains (losses), net (6,080) (60,836) 74,072 52,493    
Losses on early extinguishment of debt, net 0 (23,573) (187,453) (66,340)    
Earnings before income taxes 699,508 501,449 1,124,918 1,053,526    
Total assets 56,441,385   56,441,385   $ 56,065,005  
Investments in and advances to unconsolidated entities 7,811,448   7,811,448   7,602,014  
Assets held for sale or contribution 692,072   692,072   1,070,724  
Cash and cash equivalents 601,446 549,129 601,446 549,129 598,086 $ 1,088,855
Other assets 2,922,810   2,922,810   2,949,009  
Real Estate Operations [Member]            
Segment Reporting Information [Line Items]            
Total assets 46,827,084   46,827,084   46,390,991  
Operating Segments [Member]            
Segment Reporting Information [Line Items]            
Operating income 853,416 944,491 1,670,954 1,633,966    
Total assets 46,865,306   46,865,306   46,429,882  
Operating Segments [Member] | Real Estate Operations [Member]            
Segment Reporting Information [Line Items]            
Total revenues 1,021,455 945,466 2,049,810 1,827,116    
Operating income 769,128 705,378 1,516,155 1,344,836    
Operating Segments [Member] | Strategic Capital [Member]            
Segment Reporting Information [Line Items]            
Total revenues 129,387 320,658 249,348 417,249    
Operating income 84,288 239,113 154,799 289,130    
Total assets 38,222   38,222   38,891  
Operating Segments [Member] | U.S. [Member] | Real Estate Operations [Member]            
Segment Reporting Information [Line Items]            
Total revenues 971,698 896,879 1,946,781 1,726,262    
Operating income 734,295 675,126 1,443,598 1,277,730    
Total assets 43,130,429   43,130,429   42,559,023  
Operating Segments [Member] | U.S. [Member] | Strategic Capital [Member]            
Segment Reporting Information [Line Items]            
Total revenues 35,870 256,517 69,853 290,859    
Operating income 15,352 203,582 23,654 217,206    
Total assets 12,620   12,620   13,257  
Operating Segments [Member] | Other Americas [Member] | Real Estate Operations [Member]            
Segment Reporting Information [Line Items]            
Total revenues 25,495 19,736 49,388 45,815    
Operating income 19,229 13,817 36,824 33,273    
Total assets 1,195,414   1,195,414   1,145,699  
Operating Segments [Member] | Other Americas [Member] | Strategic Capital [Member]            
Segment Reporting Information [Line Items]            
Total revenues 19,475 9,596 30,138 18,707    
Operating income 16,648 6,348 24,554 11,527    
Operating Segments [Member] | Europe [Member] | Real Estate Operations [Member]            
Segment Reporting Information [Line Items]            
Total revenues 13,372 17,988 32,228 33,490    
Operating income 7,474 8,655 20,665 18,810    
Total assets 1,437,835   1,437,835   1,604,393  
Operating Segments [Member] | Europe [Member] | Strategic Capital [Member]            
Segment Reporting Information [Line Items]            
Total revenues 47,835 31,532 91,264 64,122    
Operating income 36,278 19,114 68,449 39,708    
Total assets 25,280   25,280   25,280  
Operating Segments [Member] | Asia [Member] | Real Estate Operations [Member]            
Segment Reporting Information [Line Items]            
Total revenues 10,890 10,863 21,413 21,549    
Operating income 8,130 7,780 15,068 15,023    
Total assets 1,063,406   1,063,406   1,081,876  
Operating Segments [Member] | Asia [Member] | Strategic Capital [Member]            
Segment Reporting Information [Line Items]            
Total revenues 26,207 23,013 58,093 43,561    
Operating income 16,010 10,069 38,142 20,689    
Total assets 322   322   354  
Reconciling Items [Member]            
Segment Reporting Information [Line Items]            
Operating income 700,866 611,987 1,233,063 1,080,044    
General and administrative expenses (74,342) (64,664) (152,374) (134,353)    
Depreciation and amortization expenses (392,736) (398,195) (790,311) (744,165)    
Gains on dispositions of development properties and land, net 187,361 86,416 361,004 249,166    
Gains on other dispositions of investments in real estate, net 127,167 43,939 143,790 75,430    
Earnings from unconsolidated entities, net 72,419 54,142 139,468 142,872    
Interest expense (68,412) (81,298) (139,693) (156,940)    
Interest and other income, net 715 1,027 5,461 1,397    
Foreign currency and derivative gains (losses), net (6,080) (60,836) 74,072 52,493    
Losses on early extinguishment of debt, net 0 $ (23,573) (187,453) $ (66,340)    
Total assets 9,576,079   9,576,079   9,635,123  
Investments in and advances to unconsolidated entities 7,811,448   7,811,448   7,602,014  
Assets held for sale or contribution 692,072   692,072   1,070,724  
Cash and cash equivalents 601,446   601,446   598,086  
Other assets $ 471,113   $ 471,113   $ 364,299