XML 29 R6.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements of Equity - USD ($)
shares in Thousands, $ in Thousands
Total
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Distributions in Excess of Net Earnings [Member]
Noncontrolling Interests [Member]
Balance at Dec. 31, 2019 $ 26,071,784 $ 68,948 $ 6,318 $ 25,719,427 $ (990,398) $ (2,151,168) $ 3,418,657
Balance, shares at Dec. 31, 2019     631,797        
Consolidated net earnings 976,102         897,226 78,876
Effect of equity compensation plans 49,828   $ 6 6,822     43,000
Effect of equity compensation plans, shares     646        
Liberty Transaction, net of issuance costs 10,013,526   $ 1,067 9,801,373     211,086
Liberty Transaction, net of issuance costs, shares     106,723        
Repurchase of common units (34,829)   $ (5) (34,824)      
Repurchase of common units, shares     (539)        
Capital contributions 916,974           916,974
Redemption of noncontrolling interests (42,743)   $ 1 4,551     (47,295)
Redemption of noncontrolling interests, shares     105        
Foreign currency translation gains (losses), net (134,586)       (130,266)   (4,320)
Unrealized gains (losses) on derivative contracts, net (22,075)       (21,465)   (610)
Reallocation of equity       (72,459)     72,459
Dividends and other distributions (1,047,772)     (489)   (861,737) (185,546)
Balance at Jun. 30, 2020 36,746,209 68,948 $ 7,387 35,424,401 (1,142,129) (2,115,679) 4,503,281
Balance, shares at Jun. 30, 2020     738,732        
Balance at Mar. 31, 2020 36,775,870 68,948 $ 7,386 35,416,341 (1,142,352) (2,090,881) 4,516,428
Balance, shares at Mar. 31, 2020     738,563        
Consolidated net earnings 454,938         406,173 48,765
Effect of equity compensation plans 26,505   $ 1 9,943     16,561
Effect of equity compensation plans, shares     128        
Liberty Transaction, net of issuance costs (520)     (39)     (481)
Redemption of noncontrolling interests (25,932)     1,768     (27,700)
Redemption of noncontrolling interests, shares     41        
Foreign currency translation gains (losses), net (1,053)       (1,105)   52
Unrealized gains (losses) on derivative contracts, net 1,373       1,328   45
Reallocation of equity       (3,132)     3,132
Dividends and other distributions (484,972)     (480)   (430,971) (53,521)
Balance at Jun. 30, 2020 36,746,209 68,948 $ 7,387 35,424,401 (1,142,129) (2,115,679) 4,503,281
Balance, shares at Jun. 30, 2020     738,732        
Balance at Dec. 31, 2020 $ 36,324,580 63,948 $ 7,394 35,488,634 (1,193,739) (2,394,690) 4,353,033
Balance, shares at Dec. 31, 2020 739,381   739,381        
Consolidated net earnings $ 1,050,006         967,523 82,483
Effect of equity compensation plans 57,860   $ (5) 13,302     44,563
Effect of equity compensation plans, shares     (420)        
Capital contributions 4,361           4,361
Redemption of noncontrolling interests (105,567)   $ 1 2,595     (108,163)
Redemption of noncontrolling interests, shares     59        
Consolidation of other venture 25,759           25,759
Foreign currency translation gains (losses), net 153,173       149,244   3,929
Unrealized gains (losses) on derivative contracts, net 9,631       9,375   256
Reallocation of equity       (71,663)     71,663
Dividends and other distributions (1,038,999)     (25)   (936,181) (102,793)
Balance at Jun. 30, 2021 $ 36,480,804 63,948 $ 7,390 35,432,843 (1,035,120) (2,363,348) 4,375,091
Balance, shares at Jun. 30, 2021 739,020   739,020        
Balance at Mar. 31, 2021 $ 36,385,203 63,948 $ 7,397 35,454,066 (1,021,551) (2,495,343) 4,376,686
Balance, shares at Mar. 31, 2021     739,746        
Consolidated net earnings 650,313         600,176 50,137
Effect of equity compensation plans 26,520   $ (8) 9,263     17,265
Effect of equity compensation plans, shares     (780)        
Capital contributions 4,241           4,241
Redemption of noncontrolling interests (74,195)   $ 1 2,362     (76,558)
Redemption of noncontrolling interests, shares     54        
Consolidation of other venture 25,759           25,759
Foreign currency translation gains (losses), net (18,586)       (18,255)   (331)
Unrealized gains (losses) on derivative contracts, net 4,810       4,686   124
Reallocation of equity       (32,847)     32,847
Dividends and other distributions (523,261)     (1)   (468,181) (55,079)
Balance at Jun. 30, 2021 $ 36,480,804 $ 63,948 $ 7,390 $ 35,432,843 $ (1,035,120) $ (2,363,348) $ 4,375,091
Balance, shares at Jun. 30, 2021 739,020   739,020