XML 42 R19.htm IDEA: XBRL DOCUMENT v3.21.2
Earnings Per Common Share or Unit
6 Months Ended
Jun. 30, 2021
Earnings Per Share [Abstract]  
Earnings Per Common Share or Unit

NOTE 9. EARNINGS PER COMMON SHARE OR UNIT

 

We determine basic earnings per share or unit based on the weighted average number of shares of common stock or units outstanding during the period. We compute diluted earnings per share or unit based on the weighted average number of shares or units outstanding combined with the incremental weighted average effect from all outstanding potentially dilutive instruments.

 

 

The computation of our basic and diluted earnings per share and unit was as follows (in thousands, except per share and unit amounts):

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

Prologis, Inc.

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Net earnings attributable to common stockholders – Basic

 

$

598,625

 

 

$

404,539

 

 

$

964,440

 

 

$

893,957

 

Net earnings attributable to exchangeable limited partnership units (1)

 

 

16,921

 

 

 

11,763

 

 

 

27,241

 

 

 

25,812

 

Adjusted net earnings attributable to common stockholders – Diluted

 

$

615,546

 

 

$

416,302

 

 

$

991,681

 

 

$

919,769

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding – Basic

 

 

739,190

 

 

 

737,992

 

 

 

739,105

 

 

 

718,278

 

Incremental weighted average effect on exchange of limited partnership units (1)

 

 

21,179

 

 

 

21,539

 

 

 

21,084

 

 

 

20,884

 

Incremental weighted average effect of equity awards

 

 

4,283

 

 

 

6,299

 

 

 

4,535

 

 

 

6,865

 

Weighted average common shares outstanding – Diluted (2)

 

 

764,652

 

 

 

765,830

 

 

 

764,724

 

 

 

746,027

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings per share attributable to common stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.81

 

 

$

0.55

 

 

$

1.30

 

 

$

1.24

 

Diluted

 

$

0.81

 

 

$

0.54

 

 

$

1.30

 

 

$

1.23

 

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

Prologis, L.P.

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Net earnings attributable to common unitholders

 

$

615,478

 

 

$

416,189

 

 

$

991,561

 

 

$

919,577

 

Net earnings attributable to Class A Units

 

 

(6,456

)

 

 

(4,375

)

 

 

(10,447

)

 

 

(10,026

)

Net earnings attributable to common unitholders – Basic

 

 

609,022

 

 

 

411,814

 

 

 

981,114

 

 

 

909,551

 

Net earnings attributable to Class A Units

 

 

6,456

 

 

 

4,375

 

 

 

10,447

 

 

 

10,026

 

Net earnings attributable to exchangeable other limited partnership units

 

 

68

 

 

 

113

 

 

 

120

 

 

 

192

 

Adjusted net earnings attributable to common unitholders – Diluted

 

$

615,546

 

 

$

416,302

 

 

$

991,681

 

 

$

919,769

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common partnership units outstanding – Basic

 

 

752,065

 

 

 

751,182

 

 

 

751,883

 

 

 

730,807

 

Incremental weighted average effect on exchange of Class A Units

 

 

8,005

 

 

 

8,050

 

 

 

8,006

 

 

 

8,056

 

Incremental weighted average effect on exchange of other limited partnership units

 

 

299

 

 

 

299

 

 

 

299

 

 

 

299

 

Incremental weighted average effect of equity awards of Prologis, Inc.

 

 

4,283

 

 

 

6,299

 

 

 

4,536

 

 

 

6,865

 

Weighted average common units outstanding – Diluted (2)

 

 

764,652

 

 

 

765,830

 

 

 

764,724

 

 

 

746,027

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings per unit attributable to common unitholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.81

 

 

$

0.55

 

 

$

1.30

 

 

$

1.24

 

Diluted

 

$

0.81

 

 

$

0.54

 

 

$

1.30

 

 

$

1.23

 

 

(1)

Earnings allocated to the exchangeable OP units not held by the Parent have been included in the numerator and exchangeable common units have been included in the denominator for the purpose of computing diluted earnings per share for all periods as the per share and unit amount is the same.

 

(2)

Our total weighted average potentially dilutive shares and units outstanding consisted of the following:  

 

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

 

June 30,

 

 

June 30,

 

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

Class A Units

 

 

8,005

 

 

 

8,050

 

 

 

8,006

 

 

 

8,056

 

 

Other limited partnership units

 

 

299

 

 

 

299

 

 

 

299

 

 

 

299

 

 

Equity awards

 

 

6,471

 

 

 

9,039

 

 

 

6,812

 

 

 

9,754

 

 

Prologis, L.P.

 

 

14,775

 

 

 

17,388

 

 

 

15,117

 

 

 

18,109

 

 

Common limited partnership units

 

 

12,875

 

 

 

13,190

 

 

 

12,779

 

 

 

12,529

 

 

Prologis, Inc.

 

 

27,650

 

 

 

30,578

 

 

 

27,896

 

 

 

30,638