XML 69 R46.htm IDEA: XBRL DOCUMENT v3.21.1
Unconsolidated Entities - Summary of Operating Information and Financial Position of Unconsolidated Co-investment Ventures (Detail)
$ in Thousands, ft² in Millions
3 Months Ended
Mar. 31, 2021
USD ($)
ft²
Property
Venture
Mar. 31, 2020
USD ($)
Mar. 31, 2019
USD ($)
Dec. 31, 2020
USD ($)
ft²
Property
Venture
Schedule Of Equity Method Investments [Line Items]        
Total assets $ 55,732,809     $ 56,065,005
Total liabilities 19,347,606     $ 19,740,425
Total revenues 1,148,316 $ 978,241    
Consolidated net earnings 399,693 521,164    
Our earnings from unconsolidated co-investment ventures, net $ 67,049 88,730    
Unconsolidated Co-Investment Ventures [Member]        
Schedule Of Equity Method Investments [Line Items]        
Ventures | Venture 9     9
Number of buildings | Property 1,897     1,870
Square feet | ft² 428     420
Total assets $ 41,252,000     $ 40,990,000
Third-party debt 12,023,000     11,816,000
Total liabilities 14,820,000     14,616,000
Our investment balance [1] $ 6,594,000     $ 6,686,000
Total revenues   826,000 $ 729,000  
Consolidated net earnings   201,000 161,000  
Our earnings from unconsolidated co-investment ventures, net   59,000 47,000  
Unconsolidated Co-Investment Ventures [Member] | U.S. [Member]        
Schedule Of Equity Method Investments [Line Items]        
Ventures | Venture 1     1
Number of buildings | Property 710     706
Square feet | ft² 118     117
Total assets $ 10,937,000     $ 10,840,000
Third-party debt 3,169,000     3,129,000
Total liabilities 3,760,000     3,722,000
Our investment balance [1] $ 1,892,000     $ 1,886,000
Total revenues   254,000 233,000  
Consolidated net earnings   49,000 34,000  
Our earnings from unconsolidated co-investment ventures, net   13,000 9,000  
Unconsolidated Co-Investment Ventures [Member] | Other Americas [Member]        
Schedule Of Equity Method Investments [Line Items]        
Ventures | Venture 2 [2]     2
Number of buildings | Property 230 [2]     229
Square feet | ft² 51 [2]     51
Total assets $ 2,987,000 [2]     $ 3,023,000
Third-party debt 824,000 [2]     854,000
Total liabilities 864,000 [2]     898,000
Our investment balance [1] $ 810,000 [2]     $ 811,000
Total revenues   75,000 [2] 68,000  
Consolidated net earnings   30,000 [2] 23,000  
Our earnings from unconsolidated co-investment ventures, net   12,000 [2] 9,000  
Unconsolidated Co-Investment Ventures [Member] | Europe [Member]        
Schedule Of Equity Method Investments [Line Items]        
Ventures | Venture 3     3
Number of buildings | Property 778     768
Square feet | ft² 187     185
Total assets $ 17,106,000     $ 16,918,000
Third-party debt 4,110,000     4,002,000
Total liabilities 5,768,000     5,607,000
Our investment balance [1] $ 3,065,000     $ 3,152,000
Total revenues   338,000 290,000  
Consolidated net earnings   87,000 78,000  
Our earnings from unconsolidated co-investment ventures, net   28,000 25,000  
Unconsolidated Co-Investment Ventures [Member] | Asia [Member]        
Schedule Of Equity Method Investments [Line Items]        
Ventures | Venture 3     3
Number of buildings | Property 179     167
Square feet | ft² 72     67
Total assets $ 10,222,000     $ 10,209,000
Third-party debt 3,920,000     3,831,000
Total liabilities 4,428,000     4,389,000
Our investment balance [1] $ 827,000     $ 837,000
Total revenues   159,000 138,000  
Consolidated net earnings   35,000 26,000  
Our earnings from unconsolidated co-investment ventures, net   $ 6,000 $ 4,000  
Unconsolidated Co-Investment Ventures [Member] | Weighted Average [Member]        
Schedule Of Equity Method Investments [Line Items]        
Our weighted average ownership [3] 25.80%     26.10%
Unconsolidated Co-Investment Ventures [Member] | Weighted Average [Member] | U.S. [Member]        
Schedule Of Equity Method Investments [Line Items]        
Our weighted average ownership [3] 25.40%     25.60%
Unconsolidated Co-Investment Ventures [Member] | Weighted Average [Member] | Other Americas [Member]        
Schedule Of Equity Method Investments [Line Items]        
Our weighted average ownership [3] 40.80% [2]     40.80%
Unconsolidated Co-Investment Ventures [Member] | Weighted Average [Member] | Europe [Member]        
Schedule Of Equity Method Investments [Line Items]        
Our weighted average ownership [3] 29.40%     30.00%
Unconsolidated Co-Investment Ventures [Member] | Weighted Average [Member] | Asia [Member]        
Schedule Of Equity Method Investments [Line Items]        
Our weighted average ownership [3] 15.20%     15.20%
[1] Prologis’ investment balance is presented at our adjusted basis derived from the ventures’ U.S. GAAP information. The difference between our ownership interest of a venture’s equity and our investment balance at March 31, 2021 and December 31, 2020, resulted principally from four types of transactions: (i) deferred gains from the contribution of property to a venture prior to January 1, 2018; (ii) recording additional costs associated with our investment in the venture; (iii) receivables, principally for fees and promotes ($143.7 million and $165.6 million, respectively); and (iv) customer security deposits retained subsequent to property contributions to Nippon Prologis REIT, Inc.
[2] PBLV and our other Brazilian joint ventures are combined as one venture for the purpose of this table.
[3] Represents our weighted average ownership interest in all unconsolidated co-investment ventures based on each entity’s contribution of total assets before depreciation, net of other liabilities.