XML 35 R6.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Statements of Equity - USD ($)
$ in Thousands
Total
DCT Transaction [Member]
Preferred Stock [Member]
Common Stock [Member]
Common Stock [Member]
DCT Transaction [Member]
Additional Paid-in Capital [Member]
Additional Paid-in Capital [Member]
DCT Transaction [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Distributions in Excess of Net Earnings [Member]
Noncontrolling Interests [Member]
Noncontrolling Interests [Member]
DCT Transaction [Member]
Balance at Dec. 31, 2017 $ 18,705,741   $ 68,948 $ 5,322   $ 19,363,007   $ (901,658) $ (2,904,461) $ 3,074,583  
Balance, shares at Dec. 31, 2017       532,186,000              
Consolidated net earnings 1,822,960               1,649,361 173,599  
Effect of equity compensation plans 85,775     $ 12   33,544       52,219  
Effect of equity compensation plans, shares       1,251,000              
Issuance of units related to acquisitions   $ 6,620,721     $ 962   $ 6,321,667       $ 298,092
Issuance of units related to acquisitions, shares         96,179,000            
Capital contributions 181,866                 181,866  
Redemption of noncontrolling interests (75,920)         (11,257)       (64,663)  
Foreign currency translation gains (losses), net (190,590)             (181,728)   (8,862)  
Unrealized losses on derivative contracts, net (1,323)             (1,285)   (38)  
Reallocation of equity           (20,849)       20,849  
Dividends ($1.92 per common share for twelve months ended December 31, 2018 and $2.12 for twelve months ended December 31, 2019 and $2.32 for twelve months ended December 31, 2020) and other distributions (1,348,342)         (125)     (1,123,367) (224,850)  
Balance at Dec. 31, 2018 25,800,888   68,948 $ 6,296   25,685,987   (1,084,671) (2,378,467) 3,502,795  
Balance, shares at Dec. 31, 2018       629,616,000              
Consolidated net earnings 1,701,846               1,572,959 128,887  
Effect of equity compensation plans 104,709     $ 10   37,008       67,691  
Effect of equity compensation plans, shares       961,000              
Capital contributions 11,604                 11,604  
Purchase of noncontrolling interests (13,250)         2,133       (15,383)  
Redemption of noncontrolling interests (108,433)     $ 12   32,878       (141,323)  
Redemption of noncontrolling interests, shares       1,220,000              
Contribution to Brazil venture (12,630)                 (12,630)  
Foreign currency translation gains (losses), net 98,482             95,572   2,910  
Unrealized losses on derivative contracts, net (1,335)             (1,299)   (36)  
Reallocation of equity           (38,561)       38,561  
Dividends ($1.92 per common share for twelve months ended December 31, 2018 and $2.12 for twelve months ended December 31, 2019 and $2.32 for twelve months ended December 31, 2020) and other distributions (1,510,097)         (18)     (1,345,660) (164,419)  
Balance at Dec. 31, 2019 $ 26,071,784   $ 68,948 $ 6,318   25,719,427   (990,398) (2,151,168) 3,418,657  
Balance, shares at Dec. 31, 2019 631,797,000     631,797,000              
Consolidated net earnings $ 1,616,630               1,481,814 134,816  
Effect of equity compensation plans 109,985     $ 7   27,745       82,233  
Effect of equity compensation plans, shares       690,000              
Issuance of units related to acquisitions 48,533                 48,533  
Issuance of units related to acquisitions, shares       106,723,000              
Liberty Transaction, net of issuance costs 10,013,526     $ 1,067   9,801,373       211,086  
Repurchase of common shares (34,829)     $ (5)   (34,824)          
Repurchase of common shares, shares       (539,000)              
Repurchase of preferred stock (7,200)         147     (2,347)    
Repurchase of preferred stock, shares     (5,000,000)                
Capital contributions 917,092                 917,092  
Redemption of noncontrolling interests (116,978)     $ 7   30,727       (147,712)  
Redemption of noncontrolling interests, shares       710,000              
Foreign currency translation gains (losses), net (194,673)             (189,599)   (5,074)  
Unrealized losses on derivative contracts, net (14,117)             (13,742)   (375)  
Reallocation of equity           (55,413)       55,413  
Dividends ($1.92 per common share for twelve months ended December 31, 2018 and $2.12 for twelve months ended December 31, 2019 and $2.32 for twelve months ended December 31, 2020) and other distributions (2,085,173)         (548)     (1,722,989) (361,636)  
Balance at Dec. 31, 2020 $ 36,324,580   $ 63,948 $ 7,394   $ 35,488,634   $ (1,193,739) $ (2,394,690) $ 4,353,033  
Balance, shares at Dec. 31, 2020 739,381,000     739,381,000