XML 72 R43.htm IDEA: XBRL DOCUMENT v3.20.4
Financial Instruments and Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2020
Schedule of Fair Value of Derivative Financial Instruments

 

The following table presents the fair value of our derivative financial instruments recognized within Other Assets and Other Liabilities on the Consolidated Balance Sheets at December 31 (in thousands):

 

 

2020

 

 

2019

 

 

 

Asset

 

 

Liability

 

 

Asset

 

 

Liability

 

Undesignated derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Forwards

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Brazilian real

 

$

620

 

 

$

66

 

 

$

181

 

 

$

49

 

          British pound sterling

 

 

174

 

 

 

7,589

 

 

 

731

 

 

 

3,823

 

          Canadian dollar

 

 

80

 

 

 

5,827

 

 

 

523

 

 

 

1,855

 

          Chinese renminbi

 

 

-

 

 

 

717

 

 

 

-

 

 

 

81

 

          Euro

 

 

73

 

 

 

6,247

 

 

 

7,135

 

 

 

2,034

 

          Japanese yen

 

 

720

 

 

 

1,604

 

 

 

3,889

 

 

 

97

 

          Swedish krona

 

 

-

 

 

 

2,355

 

 

 

-

 

 

 

797

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Designated derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Net investment hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          British pound sterling

 

 

-

 

 

 

2,081

 

 

 

807

 

 

 

13,189

 

          Canadian dollar

 

 

-

 

 

 

9,847

 

 

 

-

 

 

 

1,926

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Cash flow hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Euro

 

 

-

 

 

 

9

 

 

 

-

 

 

 

-

 

          U.S. dollar

 

 

-

 

 

 

140

 

 

 

-

 

 

 

-

 

Total fair value of derivatives

 

$

1,667

 

 

$

36,482

 

 

$

13,266

 

 

$

23,851

 

 

Summary of Undesignated Financial Instruments Exercised and Realized and Unrealized Gains (Losses) in Foreign Currency and Derivative Gains (Losses) Net

The following table summarizes the undesignated derivative financial instruments exercised and associated realized and unrealized gains (losses) in Foreign Currency and Derivative Gains (Losses), Net in the Consolidated Statements of Income for the years ended December 31 (in millions, except for number of exercised contracts):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

 

2019

 

 

2018

 

Exercised contracts

 

 

173

 

 

 

115

 

 

 

89

 

Realized gains (losses) on the matured, expired or settled contracts

 

$

(6

)

 

$

28

 

 

$

(3

)

Unrealized gains (losses) on the change in fair value of outstanding contracts

 

$

(13

)

 

$

(10

)

 

$

29

 

 

 

Summary of Activity in Interest Rate Swaps

The following table summarizes the activity of our interest rate swaps designated as cash flow hedges for the years ended December 31 (in millions):

 

2020

 

 

2019

 

 

2018

 

 

EUR

 

USD

 

Total

 

 

EUR

 

Total

 

 

CAD

 

EUR

 

USD

 

Total

 

Notional amounts at January 1 ($)

 

-

 

 

-

 

 

-

 

 

 

500

 

 

500

 

 

 

271

 

 

-

 

 

-

 

 

271

 

New contracts ($) (1)(2)(3)(4)(5)

 

165

 

 

1,500

 

 

1,665

 

 

 

-

 

 

-

 

 

 

-

 

 

500

 

 

300

 

 

800

 

Matured, expired or settled contracts ($) (2)(4)(5)(6)

 

-

 

 

(1,250

)

 

(1,250

)

 

 

(500

)

 

(500

)

 

 

(271

)

 

-

 

 

(300

)

 

(571

)

Notional amounts at December 31 ($)

 

165

 

 

250

 

 

415

 

 

 

-

 

 

-

 

 

 

-

 

 

500

 

 

-

 

 

500

 

 

(1)

During 2020, we entered into one interest rate swap contract with an aggregate notional amount of €150.0 million ($165.0 million) to effectively fix the interest rate on our euro senior notes bearing a floating rate of Euribor plus 0.3% issued in February 2020.  

 

(2)

During 2020, we entered into four treasury lock contracts with an aggregate notional amount of $750.0 million to effectively fix the interest rate on the forecasted issuance of U.S. dollar senior notes, which were then issued in February 2020. Subsequent to issuance, we recorded a loss of $16.8 million associated with these derivatives that will be amortized out of AOCI/L to Interest Expense, in accordance with our policy.

 

(3)

During 2020, we entered into two interest rate swap contracts with an aggregate notional amount of $250.0 million to effectively fix the interest rate on the outstanding balance of our 2017 Term Loan bearing a floating rate of 1-month USD LIBOR plus 0.9%.

 

(4)

During 2020, we entered into two treasury lock contracts with an aggregate notional amount of $500.0 million to effectively fix the interest rate on the forecasted issuance of U.S. dollar senior notes, which were then issued in August 2020. The loss associated with the settlement of the derivatives upon issuance of the senior notes was not significant.

 

(5)

During 2018, we entered into two interest rate swap contracts with an aggregated notional amount of €400.0 million ($499.7 million) to effectively fix the interest rate on our senior notes bearing a floating rate of Euribor plus 0.3% issued in January 2018. In 2019, the interest rate swap contracts matured and in January 2020 we redeemed the senior notes.

 

(6)

During 2018, we repaid CAD 201.4 million ($158.9 million) on our 2015 Canadian Term Loan. At that time, we settled the interest rate swaps related to the 2015 Canadian Term Loan as we determined it was no longer probable that we would continue to have the future cash flows as originally hedged. As a result, the $12.5 million gain in AOCI/L at the time of settlement was reclassified to Interest Expense during 2018.

 

Summary of Debt and Accrued Interest, Designated as Nonderivative Financial Instrument

 

The following table summarizes our debt and accrued interest, designated as a hedge of our net investment in international subsidiaries at December 31 (in millions):

 

 

 

 

2020

 

 

 

2019

 

 

 

2018

 

British pound sterling

 

$

842

 

 

$

329

 

 

$

269

 

Euro

 

$

-

 

 

$

850

 

 

$

2,645

 

 

 

Summary of Recognized Unrealized Gains (Losses) in Foreign Currency and Derivative Gains (Losses) Net on Remeasurement of Unhedged Portion of Debt and Accrued Interest

The following table summarizes the unrealized gains (losses) in Foreign Currency and Derivative Gains (Losses), Net on the remeasurement of the unhedged portion of our debt and accrued interest for the years ended December 31 (in millions):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

 

2019

 

 

2018

 

Unrealized gains (losses) on the unhedged portion

 

$

(139

)

 

$

(64

)

 

$

96

 

 

Summary of Changes in Other Comprehensive Income (Loss)

The following table presents these changes in Other Comprehensive Income (Loss) for the years ended December 31 (in thousands):

 

 

 

2020

 

 

2019

 

 

2018

 

Derivative net investment hedges

 

$

(4,301

)

 

$

(22,600

)

 

$

26,457

 

Debt designated as nonderivative net investment hedges

 

 

(62,263

)

 

 

141,675

 

 

 

151,083

 

Cumulative translation adjustment

 

 

(128,109

)

 

 

(20,593

)

 

 

(368,130

)

Total foreign currency translation gains (losses), net

 

$

(194,673

)

 

$

98,482

 

 

$

(190,590

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flow hedges (1)(2)

 

$

(11,269

)

 

$

4,665

 

 

$

(5,815

)

Our share of derivatives from unconsolidated co-investment ventures

 

 

(2,848

)

 

 

(6,000

)

 

 

4,492

 

Total unrealized losses on derivative contracts, net

 

$

(14,117

)

 

$

(1,335

)

 

$

(1,323

)

Total change in other comprehensive income (loss)

 

$

(208,790

)

 

$

97,147

 

 

$

(191,913

)

 

(1)

We estimate an additional expense of $4.8 million will be reclassified to Interest Expense over the next 12 months from December 31, 2020, due to the amortization of previously settled derivatives designated as cash flow hedges.

 

(2)

Included in the year ended December 31, 2020 was $16.8 million in losses associated with the termination of the four treasury lock contracts.

 

Carrying Amounts and Estimated Fair Values of Debt

The following table reflects the carrying amounts and estimated fair values of our debt at December 31 (in thousands):

 

 

 

2020

 

 

2019

 

 

 

Carrying Value

 

 

Fair Value

 

 

Carrying Value

 

 

Fair Value

 

Credit Facilities

 

$

171,794

 

 

$

171,794

 

 

$

184,255

 

 

$

184,255

 

Senior notes

 

 

14,275,870

 

 

 

15,452,381

 

 

 

9,660,570

 

 

 

10,228,715

 

Term loans and unsecured other

 

 

1,764,311

 

 

 

1,785,706

 

 

 

1,441,882

 

 

 

1,463,841

 

Secured mortgage

 

 

637,101

 

 

 

673,549

 

 

 

619,170

 

 

 

651,047

 

Total

 

$

16,849,076

 

 

$

18,083,430

 

 

$

11,905,877

 

 

$

12,527,858

 

 

Undesignated Derivatives [Member]  
Foreign Currency Contracts Activity

 

The following table summarizes the activity of our undesignated foreign currency contracts for the years ended December 31 (in millions, except for weighted average forward rates and number of active contracts):

 

 

2020

 

 

2019

 

 

2018

 

 

CAD

 

EUR

 

GBP

 

JPY

 

SEK

 

Other

 

Total

 

 

CAD

 

EUR

 

GBP

 

JPY

 

SEK

 

Other

 

Total

 

 

CAD

 

EUR

 

GBP

 

JPY

 

Other

 

Total

 

Notional amounts at

     January 1 ($)

 

120

 

 

581

 

 

178

 

 

182

 

 

31

 

 

15

 

 

1,107

 

 

 

55

 

 

314

 

 

118

 

 

177

 

 

-

 

 

5

 

 

669

 

 

 

56

 

 

233

 

 

132

 

 

153

 

 

-

 

 

574

 

New contracts ($)

 

88

 

 

1,314

 

 

364

 

 

154

 

 

37

 

 

48

 

 

2,005

 

 

 

201

 

 

619

 

 

1,111

 

 

85

 

 

31

 

 

524

 

 

2,571

 

 

 

28

 

 

252

 

 

55

 

 

102

 

 

423

 

 

860

 

Matured, expired or

     settled contracts ($)

 

(45

)

 

(1,421

)

 

(335

)

 

(84

)

 

(30

)

 

(35

)

 

(1,950

)

 

 

(136

)

 

(352

)

 

(1,051

)

 

(80

)

 

-

 

 

(514

)

 

(2,133

)

 

 

(29

)

 

(171

)

 

(69

)

 

(78

)

 

(418

)

 

(765

)

Notional amounts at

     December 31 ($)

 

163

 

 

474

 

 

207

 

 

252

 

 

38

 

 

28

 

 

1,162

 

 

 

120

 

 

581

 

 

178

 

 

182

 

 

31

 

 

15

 

 

1,107

 

 

 

55

 

 

314

 

 

118

 

 

177

 

 

5

 

 

669

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average

     forward rate

     at December 31

 

1.32

 

 

1.23

 

 

1.32

 

 

102.66

 

 

8.64

 

 

 

 

 

 

 

 

 

1.32

 

 

1.13

 

 

1.32

 

 

103.39

 

 

9.42

 

 

 

 

 

 

 

 

 

1.28

 

 

1.21

 

 

1.32

 

 

105.17

 

 

 

 

 

 

 

Active contracts at

     December 31

 

58

 

 

64

 

 

53

 

 

59

 

 

42

 

 

 

 

 

 

 

 

 

40

 

 

53

 

 

50

 

 

44

 

 

20

 

 

 

 

 

 

 

 

 

24

 

 

35

 

 

24

 

 

34

 

 

 

 

 

 

 

Designated As Hedging Instrument [Member]  
Foreign Currency Contracts Activity

The following table summarizes the activity of our foreign currency contracts designated as net investment hedges for the years ended December 31 (in millions, except for weighted average forward rates and number of active contracts):

 

 

2020

 

 

2019

 

 

2018

 

 

CAD

 

GBP

 

Total

 

 

BRL

 

CAD

 

EUR

 

GBP

 

Total

 

 

BRL

 

CAD

 

EUR

 

GBP

 

Total

 

Notional amounts at January 1 ($)

 

97

 

 

387

 

 

484

 

 

 

460

 

 

100

 

 

-

 

 

127

 

 

687

 

 

 

-

 

 

99

 

 

-

 

 

-

 

 

99

 

New contracts ($)

 

377

 

 

459

 

 

836

 

 

 

489

 

 

97

 

 

420

 

 

649

 

 

1,655

 

 

 

1,568

 

 

100

 

 

1,053

 

 

127

 

 

2,848

 

Matured, expired or settled contracts ($)

 

(97

)

 

(711

)

 

(808

)

 

 

(949

)

 

(100

)

 

(420

)

 

(389

)

 

(1,858

)

 

 

(1,108

)

 

(99

)

 

(1,053

)

 

-

 

 

(2,260

)

Notional amounts at December 31 ($)

 

377

 

 

135

 

 

512

 

 

 

-

 

 

97

 

 

-

 

 

387

 

 

484

 

 

 

460

 

 

100

 

 

-

 

 

127

 

 

687

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average forward rate

     at December 31

 

1.31

 

 

1.35

 

 

 

 

 

 

-

 

 

1.32

 

 

-

 

 

1.29

 

 

 

 

 

 

3.91

 

 

1.28

 

 

-

 

 

1.28

 

 

 

 

Active contracts at December 31

 

6

 

 

1

 

 

 

 

 

 

-

 

 

2

 

 

-

 

 

5

 

 

 

 

 

 

1

 

 

2

 

 

-

 

 

2