XML 56 R27.htm IDEA: XBRL DOCUMENT v3.20.4
Business Segments
12 Months Ended
Dec. 31, 2020
Segment Reporting [Abstract]  
Business Segments

NOTE 17. BUSINESS SEGMENTS

 

Our current business strategy includes two operating segments: Real Estate Operations and Strategic Capital. We generate revenues, earnings, net operating income and cash flows through our segments, as follows:

 

Real Estate Operations. This operating segment represents the ownership and development of operating properties and is the largest component of our revenue and earnings. We collect rent from our customers through operating leases, including reimbursements for the majority of our property operating costs. Each operating property is considered to be an individual operating segment with similar economic characteristics; these properties are combined within the reportable business segment based on geographic location. Our Real Estate Operations segment also includes development activities that lead to rental operations, including land held for development and properties currently under development. Within this line of business, we utilize the following: (i) our land bank; (ii) the development expertise of our local teams; and (iii) our customer relationships. Land we own and lease to customers under land leases, along with land and buildings we lease, is also included in this segment.

 

Strategic Capital. This operating segment represents the management of unconsolidated co-investment ventures. We generate strategic capital revenues primarily from our unconsolidated co-investment ventures through asset management and property management services and we earn additional revenues by providing leasing, acquisition, construction, development, financing and disposition services. Depending on the structure of the venture and the returns provided to our partners, we also earn revenues through promotes periodically during the life of a venture or upon liquidation. Each unconsolidated co-investment venture we manage is considered to be an individual operating segment with similar economic characteristics; these ventures are combined within the reportable business segment based on geographic location.

 

Reconciliations are presented below for: (i) each reportable business segment’s revenues from external customers to Total Revenues; (ii) each reportable business segment’s net operating income from external customers to Operating Income and Earnings Before Income Taxes; and (iii) each reportable business segment’s assets to Total Assets. Our chief operating decision makers rely primarily on net operating income and similar measures to make decisions about allocating resources and assessing segment performance. The applicable components of Total Revenues, Operating Income, Earnings Before Income Taxes and Total Assets are allocated to each reportable business segment’s revenues, net operating income and assets. Items that are not directly assignable to a segment, such as certain corporate income and expenses, are not allocated but reflected as reconciling items.

 

 

The following reconciliations are presented in thousands:

 

 

 

Years Ended December 31,

 

 

 

 

2020

 

 

 

2019

 

 

 

2018

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Real estate operations segment:

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

$

3,600,335

 

 

$

2,645,194

 

 

$

2,173,279

 

Other Americas

 

 

87,830

 

 

 

94,984

 

 

 

119,954

 

Europe

 

 

68,801

 

 

 

44,356

 

 

 

54,405

 

Asia

 

 

44,782

 

 

 

54,201

 

 

 

50,511

 

Total real estate operations segment

 

 

3,801,748

 

 

 

2,838,735

 

 

 

2,398,149

 

Strategic capital segment:

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

 

354,825

 

 

 

86,271

 

 

 

74,618

 

Other Americas

 

 

37,696

 

 

 

40,347

 

 

 

32,434

 

Europe

 

 

145,016

 

 

 

283,909

 

 

 

174,898

 

Asia

 

 

99,450

 

 

 

81,359

 

 

 

124,350

 

Total strategic capital segment

 

 

636,987

 

 

 

491,886

 

 

 

406,300

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

 

4,438,735

 

 

 

3,330,621

 

 

 

2,804,449

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment net operating income:

 

 

 

 

 

 

 

 

 

 

 

 

Real estate operations segment:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. (1)

 

 

2,679,685

 

 

 

1,953,727

 

 

 

1,621,665

 

Other Americas

 

 

64,473

 

 

 

69,393

 

 

 

89,044

 

Europe

 

 

43,531

 

 

 

27,525

 

 

 

34,807

 

Asia

 

 

31,986

 

 

 

40,675

 

 

 

38,425

 

Total real estate operations segment

 

 

2,819,675

 

 

 

2,091,320

 

 

 

1,783,941

 

Strategic capital segment:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. (1)

 

 

237,271

 

 

 

(10,945

)

 

 

4,712

 

Other Americas

 

 

24,923

 

 

 

27,369

 

 

 

19,874

 

Europe

 

 

99,504

 

 

 

246,213

 

 

 

136,240

 

Asia

 

 

57,248

 

 

 

44,588

 

 

 

88,434

 

Total strategic capital segment

 

 

418,946

 

 

 

307,225

 

 

 

249,260

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total segment net operating income

 

 

3,238,621

 

 

 

2,398,545

 

 

 

2,033,201

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciling items:

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative expenses

 

 

(274,845

)

 

 

(266,718

)

 

 

(238,985

)

Depreciation and amortization expenses

 

 

(1,561,969

)

 

 

(1,139,879

)

 

 

(947,214

)

Gains on dispositions of development properties and land, net

 

 

464,942

 

 

 

467,577

 

 

 

469,817

 

Gains on other dispositions of investments in real estate, net

 

 

252,195

 

 

 

390,241

 

 

 

371,179

 

Operating income

 

 

2,118,944

 

 

 

1,849,766

 

 

 

1,687,998

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings from unconsolidated entities, net

 

 

297,370

 

 

 

200,178

 

 

 

298,260

 

Interest expense

 

 

(314,507

)

 

 

(239,953

)

 

 

(229,141

)

Interest and other income, net

 

 

1,044

 

 

 

24,213

 

 

 

14,663

 

Foreign currency and derivative gains (losses), net

 

 

(167,473

)

 

 

(41,715

)

 

 

117,096

 

Losses on early extinguishment of debt, net

 

 

(188,290

)

 

 

(16,126

)

 

 

(2,586

)

Earnings before income taxes

 

$

1,747,088

 

 

$

1,776,363

 

 

$

1,886,290

 

 

 

 

 

December 31,

 

 

 

 

2020

 

 

 

2019

 

Segment assets:

 

 

 

 

 

 

 

 

Real estate operations segment:

 

 

 

 

 

 

 

 

U.S.

 

$

42,559,023

 

 

$

27,999,868

 

Other Americas

 

 

1,145,699

 

 

 

1,332,237

 

Europe

 

 

1,604,393

 

 

 

1,379,579

 

Asia

 

 

1,081,876

 

 

 

879,072

 

Total real estate operations segment

 

 

46,390,991

 

 

 

31,590,756

 

Strategic capital segment (2):

 

 

 

 

 

 

 

 

U.S.

 

 

13,257

 

 

 

14,529

 

Europe

 

 

25,280

 

 

 

25,280

 

Asia

 

 

354

 

 

 

359

 

Total strategic capital segment

 

 

38,891

 

 

 

40,168

 

Total segment assets

 

 

46,429,882

 

 

 

31,630,924

 

 

 

 

 

 

 

 

 

 

Reconciling items:

 

 

 

 

 

 

 

 

Investments in and advances to unconsolidated entities

 

 

7,602,014

 

 

 

6,237,371

 

Assets held for sale or contribution

 

 

1,070,724

 

 

 

720,685

 

Lease right-of-use assets

 

 

125,670

 

 

 

111,439

 

Cash and cash equivalents

 

 

598,086

 

 

 

1,088,855

 

Other assets

 

 

238,629

 

 

 

242,576

 

Total reconciling items

 

 

9,635,123

 

 

 

8,400,926

 

Total assets

 

$

56,065,005

 

 

$

40,031,850

 

 

(1)

This includes compensation, personnel costs and PPP awards for employees who were located in the U.S. but also support other geographies.

 

(2)

Represents management contracts and goodwill recorded in connection with business combinations associated with the Strategic Capital segment. Goodwill was $25.3 million at December 31, 2020 and 2019.