XML 29 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements of Equity - USD ($)
shares in Thousands, $ in Thousands
Total
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Distributions in Excess of Net Earnings [Member]
Noncontrolling Interests [Member]
Balance at Dec. 31, 2018 $ 25,800,888 $ 68,948 $ 6,296 $ 25,685,987 $ (1,084,671) $ (2,378,467) $ 3,502,795
Balance, shares at Dec. 31, 2018     629,616        
Consolidated net earnings 1,275,604         1,185,968 89,636
Effect of equity compensation plans 74,072   $ 10 22,480     51,582
Effect of equity compensation plans, shares     942        
Capital contributions 9,076           9,076
Purchase of noncontrolling interests (1,375)     2,557     (3,932)
Redemption of noncontrolling interests (105,491)   $ 11 31,630     (137,132)
Redemption of noncontrolling interests, shares     1,185        
Contribution to Brazil venture (12,630)           (12,630)
Foreign currency translation gains (losses), net 42,471       41,206   1,265
Unrealized gains (losses) on derivative contracts, net (6,974)       (6,781)   (193)
Reallocation of equity       (48,985)     48,985
Dividends and other distributions (1,140,064)     (17)   (1,008,962) (131,085)
Balance at Sep. 30, 2019 25,935,577 68,948 $ 6,317 25,693,652 (1,050,246) (2,201,461) 3,418,367
Balance, shares at Sep. 30, 2019     631,743        
Balance at Jun. 30, 2019 25,777,433 68,948 $ 6,311 25,651,666 (1,079,109) (2,317,008) 3,446,625
Balance, shares at Jun. 30, 2019     631,054        
Consolidated net earnings 491,013         452,146 38,867
Effect of equity compensation plans 26,200   $ 1 11,938     14,261
Effect of equity compensation plans, shares     51        
Capital contributions 5           5
Purchase of noncontrolling interests (1,375)     2,557     (3,932)
Redemption of noncontrolling interests (9,607)   $ 5 22,158     (31,770)
Redemption of noncontrolling interests, shares     638        
Foreign currency translation gains (losses), net 30,053       29,469   584
Unrealized gains (losses) on derivative contracts, net (616)       (606)   (10)
Reallocation of equity       5,333     (5,333)
Dividends and other distributions (377,529)         (336,599) (40,930)
Balance at Sep. 30, 2019 25,935,577 68,948 $ 6,317 25,693,652 (1,050,246) (2,201,461) 3,418,367
Balance, shares at Sep. 30, 2019     631,743        
Balance at Dec. 31, 2019 $ 26,071,784 $ 68,948 $ 6,318 25,719,427 (990,398) (2,151,168) 3,418,657
Balance, shares at Dec. 31, 2019 631,797   631,797        
Consolidated net earnings $ 1,308,623         1,199,920 108,703
Effect of equity compensation plans 85,008   $ 7 21,096     63,905
Effect of equity compensation plans, shares     655        
Liberty Transaction, net of issuance costs 10,013,526   $ 1,067 9,801,373     211,086
Liberty Transaction, net of issuance costs, shares     106,723        
Issuance of units related to acquisitions 48,533           48,533
Repurchase of common shares (34,829)   $ (5) (34,824)      
Repurchase of common shares, shares     (539)        
Repurchase of preferred stock (7,200)     147   (2,347)  
Repurchase of preferred stock, shares   (5,000)          
Capital contributions 916,974           916,974
Redemption of noncontrolling interests (111,777)   $ 3 14,249     (126,029)
Redemption of noncontrolling interests, shares     329        
Foreign currency translation gains (losses), net (180,162)       (174,903)   (5,259)
Unrealized gains (losses) on derivative contracts, net (19,696)       (19,164)   (532)
Reallocation of equity       (64,752)     64,752
Dividends and other distributions (1,601,477)     (493)   (1,292,326) (308,658)
Balance at Sep. 30, 2020 $ 36,489,307 $ 63,948 $ 7,390 35,456,223 (1,184,465) (2,245,921) 4,392,132
Balance, shares at Sep. 30, 2020 738,965   738,965        
Balance at Jun. 30, 2020 $ 36,746,209 $ 68,948 $ 7,387 35,424,401 (1,142,129) (2,115,679) 4,503,281
Balance, shares at Jun. 30, 2020     738,732        
Consolidated net earnings 332,521         302,694 29,827
Effect of equity compensation plans 35,180   $ 1 14,274     20,905
Effect of equity compensation plans, shares     9        
Issuance of units related to acquisitions 48,533           48,533
Repurchase of preferred stock (7,200)     147   (2,347)  
Repurchase of preferred stock, shares   (5,000)          
Redemption of noncontrolling interests (69,034)   $ 2 9,698     (78,734)
Redemption of noncontrolling interests, shares     224        
Foreign currency translation gains (losses), net (45,576)       (44,637)   (939)
Unrealized gains (losses) on derivative contracts, net 2,379       2,301   78
Reallocation of equity       7,707     (7,707)
Dividends and other distributions (553,705)     (4)   (430,589) (123,112)
Balance at Sep. 30, 2020 $ 36,489,307 $ 63,948 $ 7,390 $ 35,456,223 $ (1,184,465) $ (2,245,921) $ 4,392,132
Balance, shares at Sep. 30, 2020 738,965   738,965