XML 43 R20.htm IDEA: XBRL DOCUMENT v3.20.2
Earnings Per Common Share or Unit
9 Months Ended
Sep. 30, 2020
Earnings Per Share [Abstract]  
Earnings Per Common Share or Unit

NOTE 10. EARNINGS PER COMMON SHARE OR UNIT

 

We determine basic earnings per share or unit based on the weighted average number of shares of common stock or units outstanding during the period. We compute diluted earnings per share or unit based on the weighted average number of shares or units outstanding combined with the incremental weighted average effect from all outstanding potentially dilutive instruments.

 

The computation of our basic and diluted earnings per share and unit was as follows (in thousands, except per share and unit amounts):

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

Prologis, Inc.

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Net earnings attributable to common stockholders – Basic

 

$

298,695

 

 

$

450,639

 

 

$

1,192,652

 

 

$

1,181,470

 

Net earnings attributable to exchangeable limited partnership units (1)

 

 

8,440

 

 

 

13,422

 

 

 

34,252

 

 

 

35,838

 

Adjusted net earnings attributable to common stockholders – Diluted

 

$

307,135

 

 

$

464,061

 

 

$

1,226,904

 

 

$

1,217,308

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding – Basic

 

 

738,194

 

 

 

630,929

 

 

 

724,876

 

 

 

630,356

 

Incremental weighted average effect on exchange of limited partnership units (1)

 

 

21,110

 

 

 

18,760

 

 

 

20,960

 

 

 

19,403

 

Incremental weighted average effect of equity awards

 

 

5,315

 

 

 

5,570

 

 

 

5,135

 

 

 

5,059

 

Weighted average common shares outstanding – Diluted (2)

 

 

764,619

 

 

 

655,259

 

 

 

750,971

 

 

 

654,818

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings per share attributable to common stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.40

 

 

$

0.71

 

 

$

1.65

 

 

$

1.87

 

Diluted

 

$

0.40

 

 

$

0.71

 

 

$

1.63

 

 

$

1.86

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

Prologis, L.P.

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Net earnings attributable to common unitholders

 

$

307,069

 

 

$

463,997

 

 

$

1,226,646

 

 

$

1,217,088

 

Net earnings attributable to Class A Units

 

 

(3,216

)

 

 

(5,840

)

 

 

(13,242

)

 

 

(15,523

)

Net earnings attributable to common unitholders – Basic

 

 

303,853

 

 

 

458,157

 

 

 

1,213,404

 

 

 

1,201,565

 

Net earnings attributable to Class A Units

 

 

3,216

 

 

 

5,840

 

 

 

13,242

 

 

 

15,523

 

Net earnings attributable to exchangeable other limited partnership units

 

 

66

 

 

 

64

 

 

 

258

 

 

 

220

 

Adjusted net earnings attributable to common unitholders – Diluted

 

$

307,135

 

 

$

464,061

 

 

$

1,226,904

 

 

$

1,217,308

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common partnership units outstanding – Basic

 

 

750,971

 

 

 

641,229

 

 

 

737,489

 

 

 

641,077

 

Incremental weighted average effect on exchange of Class A Units

 

 

8,034

 

 

 

8,154

 

 

 

8,048

 

 

 

8,282

 

Incremental weighted average effect on exchange of other limited partnership units

 

 

299

 

 

 

306

 

 

 

299

 

 

 

400

 

Incremental weighted average effect of equity awards of Prologis, Inc.

 

 

5,315

 

 

 

5,570

 

 

 

5,135

 

 

 

5,059

 

Weighted average common units outstanding – Diluted (2)

 

 

764,619

 

 

 

655,259

 

 

 

750,971

 

 

 

654,818

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings per unit attributable to common unitholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.40

 

 

$

0.71

 

 

$

1.65

 

 

$

1.87

 

Diluted

 

$

0.40

 

 

$

0.71

 

 

$

1.63

 

 

$

1.86

 

 

(1)

The exchangeable limited partnership units include the units as discussed in Note 8. Earnings allocated to the exchangeable OP units not held by the Parent have been included in the numerator and exchangeable common units have been included in the denominator for the purpose of computing diluted earnings per share for all periods as the per share and unit amount is the same.

 

(2)

Our total weighted average potentially dilutive shares and units outstanding consisted of the following:  

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

 

September 30,

 

 

September 30,

 

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

Class A Units

 

 

8,034

 

 

 

8,154

 

 

 

8,048

 

 

 

8,282

 

 

Other limited partnership units

 

 

299

 

 

 

306

 

 

 

299

 

 

 

400

 

 

Equity awards

 

 

7,643

 

 

 

8,141

 

 

 

7,749

 

 

 

8,154

 

 

Prologis, L.P.

 

 

15,976

 

 

 

16,601

 

 

 

16,096

 

 

 

16,836

 

 

Common limited partnership units

 

 

12,777

 

 

 

10,300

 

 

 

12,613

 

 

 

10,721

 

 

Prologis, Inc.

 

 

28,753

 

 

 

26,901

 

 

 

28,709

 

 

 

27,557