XML 86 R57.htm IDEA: XBRL DOCUMENT v3.20.1
Debt - Long-Term Debt Maturities (Detail) - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Debt Instrument [Line Items]    
2020 $ 29,894  
2021 583,417  
2022 943,005  
2023 1,003,336  
2024 1,029,058  
Thereafter 12,126,508  
Subtotal 15,715,218  
Unamortized net premiums 29,083  
Unamortized debt issuance costs (67,709)  
Total 15,676,592 $ 11,905,877
Credit Facilities [Member]    
Debt Instrument [Line Items]    
2020 0  
2021 52,522  
2022 0  
2023 0  
2024 0  
Thereafter 0  
Subtotal 52,522  
Unamortized net premiums 0  
Unamortized debt issuance costs 0  
Total 52,522 184,255
Senior Notes [Member]    
Debt Instrument [Line Items]    
2020 0  
2021 0  
2022 931,260  
2023 850,000  
2024 766,920  
Thereafter 10,528,222  
Subtotal 13,076,402  
Unamortized net premiums 26,219  
Unamortized debt issuance costs (57,540)  
Total 13,045,081 9,660,570
Term Loans And Other Debt [Member]    
Debt Instrument [Line Items]    
2020 10,785  
2021 500,000  
2022 0  
2023 119,617  
2024 0  
Thereafter 1,308,454  
Subtotal 1,938,856  
Unamortized net premiums 0  
Unamortized debt issuance costs (7,901)  
Total 1,930,955 1,441,882
Secured Mortgages [Member]    
Debt Instrument [Line Items]    
2020 19,109  
2021 30,895  
2022 11,745  
2023 33,719  
2024 262,138  
Thereafter 289,832  
Subtotal 647,438  
Unamortized net premiums 2,864  
Unamortized debt issuance costs (2,268)  
Total $ 648,034 $ 619,170