XML 155 R9.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statements of Capital - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Mar. 31, 2019
Dec. 31, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Consolidated net earnings $ 426,242 $ 373,765 $ 690,490 $ 391,959 $ 1,701,846 $ 1,822,960 $ 1,760,959
Effect of equity compensation plans         104,709 85,775 115,972
Capital contributions         11,604 181,866 254,214
Repurchase of preferred units             (13,182)
Purchase of noncontrolling interests         (13,250)   (813,847)
Redemption of noncontrolling interests         (108,433) (75,920)  
Contribution to Brazil venture         (12,630)    
Unrealized gains (losses) on derivative contracts, net         (1,335) (1,323) 22,591
Noncontrolling Interests [Member]              
Consolidated net earnings         128,887 173,599 108,634
Effect of equity compensation plans         67,691 52,219 41,446
Capital contributions         11,604 181,866 254,214
Purchase of noncontrolling interests         (15,383)   (611,807)
Redemption of noncontrolling interests         (141,323) (64,663)  
Contribution to Brazil venture         (12,630)    
Unrealized gains (losses) on derivative contracts, net         $ (36) $ (38) 586
Limited Partners [Member]              
Consolidated net earnings $ 426,242 $ 373,765 $ 690,490 391,959      
Class A Common [Member]              
Beginning balance, Units   8,800     8,800    
Conversion of limited partners units, units         8,100 8,400  
Ending balance, Units 8,600   8,800   8,600 8,800  
Prologis, L.P. [Member]              
Beginning balance   $ 25,800,888   18,705,741 $ 25,800,888 $ 18,705,741 18,458,140
Consolidated net earnings         1,701,846 1,822,960 1,760,959
Effect of equity compensation plans         104,709 85,775 115,972
DCT Transaction, net of issuance costs           6,620,721  
Capital contributions         11,604 181,866 254,214
Repurchase of preferred units           (22,728) (13,182)
Purchase of noncontrolling interests         (13,250)   (790,016)
Redemption of noncontrolling interests         (21,093)    
Redemption of limited partnership units         (87,340) (53,192) (23,831)
Contribution to Brazil venture         (12,630)    
Foreign currency translation gains (losses), net         98,482 (190,590) 63,455
Unrealized gains (losses) on derivative contracts, net         (1,335) (1,323) 22,591
Distributions ($2.12 per common unit for twelve months ended December 31, 2019 , $1.92 per common unit for twelve months ended December 31, 2018, $1.76 per common unit for twelve months ended December 31, 2017 ) and other         (1,510,097) (1,348,342) (1,142,561)
Ending balance $ 26,071,784   $ 25,800,888   26,071,784 25,800,888 18,705,741
Prologis, L.P. [Member] | Noncontrolling Interests [Member]              
Beginning balance   2,836,469   2,660,242 2,836,469 2,660,242 3,072,469
Consolidated net earnings         82,222 124,712 63,620
DCT Transaction, net of issuance costs           64,620  
Capital contributions         11,604 181,866 254,214
Repurchase of preferred units           (11,471)  
Purchase of noncontrolling interests         (15,383)   (587,976)
Redemption of noncontrolling interests         (13,048)    
Conversion of limited partners units             (28,973)
Contribution to Brazil venture         (12,630)    
Foreign currency translation gains (losses), net         188 (3,416) 49,278
Distributions ($2.12 per common unit for twelve months ended December 31, 2019 , $1.92 per common unit for twelve months ended December 31, 2018, $1.76 per common unit for twelve months ended December 31, 2017 ) and other         (114,028) (180,084) (162,390)
Ending balance 2,775,394   2,836,469   2,775,394 2,836,469 2,660,242
Prologis, L.P. [Member] | Preferred [Member] | General Partner              
Beginning balance   $ 68,948   $ 68,948 $ 68,948 $ 68,948 $ 78,235
Beginning balance, Units   1,379   1,379 1,379 1,379 1,565
Repurchase of preferred units             $ (9,287)
Redemption of preferred units, units             (186)
Ending balance $ 68,948   $ 68,948   $ 68,948 $ 68,948 $ 68,948
Ending balance, Units 1,379   1,379   1,379 1,379 1,379
Prologis, L.P. [Member] | Common [Member] | General Partner              
Beginning balance   $ 22,229,145   $ 15,562,210 $ 22,229,145 $ 15,562,210 $ 14,912,846
Beginning balance, Units   629,616   532,186 629,616 532,186 528,671
Consolidated net earnings         $ 1,572,959 $ 1,649,361 $ 1,652,325
Effect of equity compensation plans         $ 37,018 $ 33,556 $ 74,526
Effect of equity compensation plans, units         961 1,251 2,000
DCT Transaction, net of issuance costs           $ 6,322,629  
DCT Transaction, net of issuance costs, units           96,179  
Repurchase of preferred units           $ (11,257) $ (3,895)
Purchase of noncontrolling interests         $ 2,133   (202,040)
Redemption of noncontrolling interests         (8,045)    
Redemption of limited partnership units         $ 40,935    
Redemption of limited partners units, units         1,220    
Conversion of limited partners units             $ 47,726
Conversion of limited partners units, units             1,515
Foreign currency translation gains (losses), net         $ 95,572 (181,728) $ 13,810
Unrealized gains (losses) on derivative contracts, net         (1,299) (1,285) 22,005
Reallocation of capital         (38,561) (20,849) (12,143)
Distributions ($2.12 per common unit for twelve months ended December 31, 2019 , $1.92 per common unit for twelve months ended December 31, 2018, $1.76 per common unit for twelve months ended December 31, 2017 ) and other         (1,345,678) (1,123,492) (942,950)
Ending balance $ 22,584,179   $ 22,229,145   $ 22,584,179 $ 22,229,145 $ 15,562,210
Ending balance, Units 631,797   629,616   631,797 629,616 532,186
Prologis, L.P. [Member] | Common [Member] | Limited Partners [Member]              
Beginning balance   $ 371,281   $ 165,401 $ 371,281 $ 165,401 $ 150,173
Beginning balance, Units   10,516   5,656 10,516 5,656 5,323
Consolidated net earnings         $ 26,211 $ 24,422 $ 18,372
Effect of equity compensation plans         $ 67,691 $ 52,219 $ 41,446
Effect of equity compensation plans, units         1,525 2,087 1,386
DCT Transaction, net of issuance costs           $ 233,472  
DCT Transaction, net of issuance costs, units           3,551  
Redemption of limited partnership units         $ (120,387) $ (50,390) $ (23,831)
Redemption of limited partners units, units         (2,108) (778) (369)
Conversion of limited partners units             $ (18,753)
Conversion of limited partners units, units             (684)
Foreign currency translation gains (losses), net         $ 1,502 $ (3,035) $ 146
Unrealized gains (losses) on derivative contracts, net         (19) (21) 234
Reallocation of capital         36,603 (28,969) 11,829
Distributions ($2.12 per common unit for twelve months ended December 31, 2019 , $1.92 per common unit for twelve months ended December 31, 2018, $1.76 per common unit for twelve months ended December 31, 2017 ) and other         (27,806) (21,818) (14,215)
Ending balance $ 355,076   $ 371,281   $ 355,076 $ 371,281 $ 165,401
Ending balance, Units 9,933   10,516   9,933 10,516 5,656
Prologis, L.P. [Member] | Class A Common [Member] | Limited Partners [Member]              
Beginning balance   $ 295,045   $ 248,940 $ 295,045 $ 248,940 $ 244,417
Beginning balance, Units   8,849   8,894 8,849 8,894 8,894
Consolidated net earnings         $ 20,454 $ 24,465 $ 26,642
Redemption of limited partnership units         $ (7,888) $ (2,802)  
Redemption of limited partners units, units         (236) (45)  
Foreign currency translation gains (losses), net         $ 1,220 $ (2,411) 221
Unrealized gains (losses) on derivative contracts, net         (17) (17) 352
Reallocation of capital         1,958 49,818 314
Distributions ($2.12 per common unit for twelve months ended December 31, 2019 , $1.92 per common unit for twelve months ended December 31, 2018, $1.76 per common unit for twelve months ended December 31, 2017 ) and other         (22,585) (22,948) (23,006)
Ending balance $ 288,187   $ 295,045   $ 288,187 $ 295,045 $ 248,940
Ending balance, Units 8,613   8,849   8,613 8,849 8,894