XML 90 R114.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Business Segments - Segment Reporting, Reconciliation of Revenues, Operating Income and Assets (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Segment Reporting Information [Line Items]                        
Total revenues $ 826,016 $ 942,181 $ 790,372 $ 772,052 $ 807,085 $ 682,432 $ 621,276 $ 693,656 $ 3,330,621 $ 2,804,449 $ 2,618,134  
Operating income 559,640 471,480 442,056 376,590 598,646 375,579 281,555 432,218 1,849,766 1,687,998 1,954,031  
General and administrative expenses                 266,718 238,985 231,059  
Depreciation and amortization expenses                 1,139,879 947,214 879,140  
Gains on dispositions of development properties and land, net 164,260 63,935 196,941 42,441 140,531 108,049 63,669 157,568 467,577 469,817 327,528  
Gains on other dispositions of investments in real estate, net 157,841 $ 59,379 $ 27,254 $ 145,767 217,035 $ 86,009 $ 30,592 $ 37,543 390,241 371,179 855,437  
Earnings from unconsolidated entities, net                 200,178 298,260 248,567  
Interest expense                 (239,953) (229,141) (274,486)  
Interest and other income, net                 24,213 14,663 13,731  
Foreign currency and derivative gains (losses), net                 (41,715) 117,096 (57,896)  
Losses on early extinguishment of debt, net                 (16,126) (2,586) (68,379)  
Earnings before income taxes                 1,776,363 1,886,290 1,815,568  
Total assets 40,031,850       38,417,664       40,031,850 38,417,664    
Investments in and advances to unconsolidated entities 6,237,371       5,745,294       6,237,371 5,745,294    
Assets held for sale or contribution 720,685       622,288       720,685 622,288    
Lease right-of-use assets 486,330       0       486,330 0    
Cash and cash equivalents 1,088,855       343,856       1,088,855 343,856 447,046 $ 807,316
Other assets 1,711,857       1,775,919       1,711,857 1,775,919    
Real Estate Operations [Member]                        
Segment Reporting Information [Line Items]                        
Total assets 31,590,756       31,431,376       31,590,756 31,431,376    
Operating Segments [Member]                        
Segment Reporting Information [Line Items]                        
Operating income                 2,398,545 2,033,201 1,881,265  
Total assets 31,630,924       31,472,913       31,630,924 31,472,913    
Operating Segments [Member] | Real Estate Operations [Member]                        
Segment Reporting Information [Line Items]                        
Total revenues                 2,838,735 2,398,149 2,244,245  
Operating income                 2,091,320 1,783,941 1,662,517  
Operating Segments [Member] | Strategic Capital [Member]                        
Segment Reporting Information [Line Items]                        
Total revenues                 491,886 406,300 373,889  
Operating income                 307,225 249,260 218,748  
Total assets 40,168       41,537       40,168 41,537    
Operating Segments [Member] | U.S. [Member] | Real Estate Operations [Member]                        
Segment Reporting Information [Line Items]                        
Total revenues                 2,645,194 2,173,279 2,025,184  
Operating income                 1,953,727 1,621,665 1,519,164  
Total assets 27,999,868       27,666,200       27,999,868 27,666,200    
Operating Segments [Member] | U.S. [Member] | Strategic Capital [Member]                        
Segment Reporting Information [Line Items]                        
Total revenues                 86,271 74,618 176,720  
Operating income                 (10,945) 4,712 106,471  
Total assets 14,529       15,802       14,529 15,802    
Operating Segments [Member] | Other Americas [Member] | Real Estate Operations [Member]                        
Segment Reporting Information [Line Items]                        
Total revenues                 94,984 119,954 84,789  
Operating income                 69,393 89,044 58,842  
Total assets 1,332,237       1,712,862       1,332,237 1,712,862    
Operating Segments [Member] | Other Americas [Member] | Strategic Capital [Member]                        
Segment Reporting Information [Line Items]                        
Total revenues                 40,347 32,434 28,494  
Operating income                 27,369 19,874 16,811  
Operating Segments [Member] | Europe [Member] | Real Estate Operations [Member]                        
Segment Reporting Information [Line Items]                        
Total revenues                 44,356 54,405 73,708  
Operating income                 27,525 34,807 51,277  
Total assets 1,379,579       1,040,061       1,379,579 1,040,061    
Operating Segments [Member] | Europe [Member] | Strategic Capital [Member]                        
Segment Reporting Information [Line Items]                        
Total revenues                 283,909 174,898 106,862  
Operating income                 246,213 136,240 68,127  
Total assets 25,280       25,280       25,280 25,280    
Operating Segments [Member] | Asia [Member] | Real Estate Operations [Member]                        
Segment Reporting Information [Line Items]                        
Total revenues                 54,201 50,511 60,564  
Operating income                 40,675 38,425 33,234  
Total assets 879,072       1,012,253       879,072 1,012,253    
Operating Segments [Member] | Asia [Member] | Strategic Capital [Member]                        
Segment Reporting Information [Line Items]                        
Total revenues                 81,359 124,350 61,813  
Operating income                 44,588 88,434 27,339  
Total assets 359       455       359 455    
Reconciling Items [Member]                        
Segment Reporting Information [Line Items]                        
Operating income                 1,849,766 1,687,998 1,954,031  
General and administrative expenses                 (266,718) (238,985) (231,059)  
Depreciation and amortization expenses                 (1,139,879) (947,214) (879,140)  
Gains on dispositions of development properties and land, net                 467,577 469,817 327,528  
Gains on other dispositions of investments in real estate, net                 390,241 371,179 855,437  
Earnings from unconsolidated entities, net                 200,178 298,260 248,567  
Interest expense                 (239,953) (229,141) (274,486)  
Interest and other income, net                 24,213 14,663 13,731  
Foreign currency and derivative gains (losses), net                 (41,715) 117,096 (57,896)  
Losses on early extinguishment of debt, net                 (16,126) (2,586) $ (68,379)  
Total assets 8,400,926       6,944,751       8,400,926 6,944,751    
Investments in and advances to unconsolidated entities 6,237,371       5,745,294       6,237,371 5,745,294    
Assets held for sale or contribution 720,685       622,288       720,685 622,288    
Lease right-of-use assets 111,439       0       111,439 0    
Cash and cash equivalents 1,088,855       343,856       1,088,855 343,856    
Other assets $ 242,576       $ 233,313       $ 242,576 $ 233,313