XML 63 R32.htm IDEA: XBRL DOCUMENT v3.19.1
Financial Instruments and Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2019
Schedule of Fair Value of Derivative Financial Instruments

The following table presents the fair value of our derivative financial instruments recognized within Other Assets and Other Liabilities on the Consolidated Balance Sheets (in thousands):

 

 

 

March 31, 2019

 

 

December 31, 2018

 

 

 

Asset

 

 

Liability

 

 

Asset

 

 

Liability

 

Undesignated derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Forwards

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Brazilian real

 

$

-

 

 

$

-

 

 

$

80

 

 

$

-

 

          British pound sterling

 

 

717

 

 

 

734

 

 

 

2,266

 

 

 

324

 

          Canadian dollar

 

 

2,080

 

 

 

-

 

 

 

3,336

 

 

 

53

 

          Euro

 

 

13,605

 

 

 

374

 

 

 

7,895

 

 

 

1,922

 

          Japanese yen

 

 

3,666

 

 

 

76

 

 

 

3,334

 

 

 

1,318

 

          Mexican peso

 

 

-

 

 

 

-

 

 

 

159

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  U.S. dollar

 

 

-

 

 

 

39

 

 

 

27

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Designated derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Net investment hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Brazilian real

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,165

 

          British pound sterling

 

 

460

 

 

 

3,526

 

 

 

-

 

 

 

949

 

          Canadian dollar

 

 

3,893

 

 

 

-

 

 

 

5,634

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Cash flow hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Euro

 

 

-

 

 

 

368

 

 

 

-

 

 

 

428

 

Total fair value of derivatives

 

$

24,421

 

 

$

5,117

 

 

$

22,731

 

 

$

8,159

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Summary of Undesignated Financial Instruments Exercised and Realized and Unrealized Gains (Losses) in Foreign Currency and Derivative Gains (Losses) Net

The following table summarizes the undesignated derivative financial instruments exercised and associated realized gains (losses) and unrealized gains (losses) in Foreign Currency and Derivative Gains (Losses), Net in the Consolidated Statements of Income (in millions, except for number of exercised contracts):

 

 

 

Three Months Ended

March 31,

 

 

 

2019

 

 

2018

 

Exercised contracts

 

 

23

 

 

 

15

 

Realized gains (losses) on the matured, expired or settled contracts

 

$

1

 

 

$

(7

)

Unrealized gains (losses) on the change in fair value of outstanding contracts

 

$

7

 

 

$

(13

)

Summary of Activity in Interest Rate Swaps

 

The following table summarizes the activity of our interest rate swaps designated as cash flow hedges for the three months ended March 31 (in millions):

 

 

 

2019

 

 

2018

 

 

 

EUR

 

 

CAD

 

 

EUR

 

Notional amounts at January 1

 

$

500

 

 

$

271

 

 

$

-

 

New contracts

 

 

-

 

 

 

-

 

 

 

500

 

Matured, expired or settled contracts

 

 

-

 

 

 

(271

)

 

 

-

 

Notional amounts at March 31

 

$

500

 

 

$

-

 

 

$

500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Summary of Debt and Accrued Interest, Designated as Nonderivative Financial Instrument

The following table summarizes our debt and accrued interest, designated as a hedge of our net investment in international subsidiaries (in millions):

 

 

 

March 31, 2019

 

 

December 31, 2018

 

British pound sterling

 

$

346

 

 

$

269

 

Euro

 

$

3,028

 

 

$

2,645

 

Summary of Recognized Unrealized Gains (Losses) in Foreign Currency and Derivative Gains (Losses) Net on Remeasurement of Unhedged Portion of Debt and Accrued Interest

The following table summarizes the recognized unrealized losses in Foreign Currency and Derivative Gains (Losses), Net on the remeasurement of the unhedged portion of our debt and accrued interest for the three months ended March 31 (in millions):

 

 

 

2018

 

Unrealized losses on the unhedged portion

 

$

(24

)

Summary of Changes in Other Comprehensive Income (Loss)

The following table presents these changes in Other Comprehensive Income (Loss) (in thousands):

 

 

 

Three Months Ended

March 31,

 

 

 

2019

 

 

2018

 

Derivative net investment hedges

 

$

(19,452

)

 

$

3,093

 

Nonderivative net investment hedges

 

 

63,657

 

 

 

(109,877

)

Cumulative translation adjustment

 

 

15,875

 

 

 

111,554

 

Total foreign currency translation gains, net

 

$

60,080

 

 

$

4,770

 

 

 

 

 

 

 

 

 

 

Cash flow hedges (1)

 

$

1,105

 

 

$

(9,285

)

Our share of derivatives from unconsolidated co-investment ventures

 

 

(3,738

)

 

 

2,998

 

Total unrealized losses on derivative contracts, net

 

$

(2,633

)

 

$

(6,287

)

Total change in other comprehensive income (loss)

 

$

57,447

 

 

$

(1,517

)

 

 

 

 

 

 

 

 

 

(1)

We estimate an additional expense of $4.2 million will be reclassified to Interest Expense over the next 12 months from March 31, 2019, due to the amortization of previously settled derivatives designated as cash flow hedges.

 

Carrying Amounts and Estimated Fair Values of Debt

The following table reflects the carrying amounts and estimated fair values of our debt (in thousands):

 

 

 

March 31, 2019

 

 

December 31, 2018

 

 

 

Carrying Value

 

 

Fair Value

 

 

Carrying Value

 

 

Fair Value

 

Credit Facilities

 

$

26,180

 

 

$

26,180

 

 

$

50,500

 

 

$

50,513

 

Senior notes

 

 

8,314,678

 

 

 

8,846,176

 

 

 

8,304,147

 

 

 

8,606,864

 

Term loans and unsecured other

 

 

1,411,343

 

 

 

1,433,838

 

 

 

1,921,428

 

 

 

1,946,335

 

Secured mortgage

 

 

953,938

 

 

 

992,924

 

 

 

813,740

 

 

 

849,417

 

Total

 

$

10,706,139

 

 

$

11,299,118

 

 

$

11,089,815

 

 

$

11,453,129

 

 

Undesignated Derivatives [Member]  
Foreign Currency Contracts Activity

 

The following table summarizes the activity of our undesignated foreign currency contracts for the three months ended March 31 (in millions, except for weighted average forward rates and number of active contracts):

 

 

 

2019

 

 

2018

 

 

 

BRL

 

 

CAD

 

 

EUR

 

 

GBP

 

 

JPY

 

 

CAD

 

 

CNY

 

 

EUR

 

 

GBP

 

 

JPY

 

Notional amounts at January 1

 

$

5

 

 

$

55

 

 

$

314

 

 

$

118

 

 

$

177

 

 

$

56

 

 

$

-

 

 

$

233

 

 

$

132

 

 

$

153

 

New contracts

 

 

489

 

 

 

-

 

 

 

-

 

 

 

112

 

 

 

-

 

 

 

5

 

 

 

80

 

 

 

28

 

 

 

-

 

 

 

-

 

Matured, expired or settled contracts

 

 

(494

)

 

 

(9

)

 

 

(35

)

 

 

(21

)

 

 

(20

)

 

 

(6

)

 

 

(80

)

 

 

(25

)

 

 

(24

)

 

 

(19

)

Notional amounts at March 31

 

$

-

 

 

$

46

 

 

$

279

 

 

$

209

 

 

$

157

 

 

$

55

 

 

$

-

 

 

$

236

 

 

$

108

 

 

$

134

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average forward rate at

     March 31

 

 

-

 

 

 

1.28

 

 

 

1.21

 

 

 

1.22

 

 

 

104.86

 

 

 

1.28

 

 

 

-

 

 

 

1.18

 

 

 

1.30

 

 

 

106.20

 

Active contracts at March 31

 

 

-

 

 

 

20

 

 

 

29

 

 

 

22

 

 

 

30

 

 

 

24

 

 

 

-

 

 

 

29

 

 

 

18

 

 

 

30

 

Designated As Hedging Instrument [Member]  
Foreign Currency Contracts Activity

The following table summarizes the activity of our foreign currency contracts designated as net investment hedges for the three months ended March 31 (in millions, except for weighted average forward rates and number of active contracts):

 

 

 

2019

 

 

2018

 

 

 

BRL

 

 

CAD

 

 

GBP

 

 

CAD

 

Notional amounts at January 1

 

$

460

 

 

$

100

 

 

$

127

 

 

$

99

 

New contracts

 

 

489

 

 

 

-

 

 

 

262

 

 

 

100

 

Matured, expired or settled contracts

 

 

(949

)

 

 

-

 

 

 

-

 

 

 

(99

)

Notional amounts at March 31

 

$

-

 

 

$

100

 

 

$

389

 

 

$

100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average forward rate at March 31

 

 

-

 

 

 

1.28

 

 

 

1.30

 

 

 

1.28

 

Active contracts at March 31

 

 

-

 

 

 

2

 

 

 

6

 

 

 

2