XML 50 R19.htm IDEA: XBRL DOCUMENT v3.19.1
Earnings Per Common Share or Unit
3 Months Ended
Mar. 31, 2019
Earnings Per Share [Abstract]  
Earnings Per Common Share or Unit

NOTE 9. EARNINGS PER COMMON SHARE OR UNIT

 

We determine basic earnings per share or unit based on the weighted average number of shares of common stock or units outstanding during the period. We compute diluted earnings per share or unit based on the weighted average number of shares or units outstanding combined with the incremental weighted average effect from all outstanding potentially dilutive instruments.

 

The computation of our basic and diluted earnings per share and unit was as follows (in thousands, except per share and unit amounts):

 

 

 

Three Months Ended

 

 

 

March 31,

 

Prologis, Inc.

 

2019

 

 

2018

 

Net earnings attributable to common stockholders – Basic

 

$

347,047

 

 

$

365,902

 

Net earnings attributable to exchangeable limited partnership units (1)

 

 

10,657

 

 

 

10,693

 

Adjusted net earnings attributable to common stockholders – Diluted

 

$

357,704

 

 

$

376,595

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding – Basic

 

 

629,676

 

 

 

532,185

 

Incremental weighted average effect on exchange of limited partnership units (1)

 

 

19,718

 

 

 

16,270

 

Incremental weighted average effect of equity awards

 

 

4,965

 

 

 

5,668

 

Weighted average common shares outstanding – Diluted (2)

 

 

654,359

 

 

 

554,123

 

 

 

 

 

 

 

 

 

 

Net earnings per share attributable to common stockholders:

 

 

 

 

 

 

 

 

Basic

 

$

0.55

 

 

$

0.69

 

Diluted

 

$

0.55

 

 

$

0.68

 

 

 

 

Three Months Ended

 

 

 

March 31,

 

Prologis, L.P.

 

2019

 

 

2018

 

Net earnings attributable to common unitholders

 

$

357,621

 

 

$

376,425

 

Net earnings attributable to Class A Units

 

 

(4,606

)

 

 

(5,853

)

Net earnings attributable to common unitholders – Basic

 

 

353,015

 

 

 

370,572

 

Net earnings attributable to Class A Units

 

 

4,606

 

 

 

5,853

 

Net earnings attributable to exchangeable other limited partnership units

 

 

83

 

 

 

170

 

Adjusted net earnings attributable to common unitholders – Diluted

 

$

357,704

 

 

$

376,595

 

 

 

 

 

 

 

 

 

 

Weighted average common partnership units outstanding – Basic

 

 

640,504

 

 

 

538,977

 

Incremental weighted average effect on exchange of Class A Units

 

 

8,356

 

 

 

8,512

 

Incremental weighted average effect on exchange of other limited partnership units

 

 

534

 

 

 

966

 

Incremental weighted average effect of equity awards of Prologis, Inc.

 

 

4,965

 

 

 

5,668

 

Weighted average common units outstanding – Diluted (2)

 

 

654,359

 

 

 

554,123

 

 

 

 

 

 

 

 

 

 

Net earnings per unit attributable to common unitholders:

 

 

 

 

 

 

 

 

Basic

 

$

0.55

 

 

$

0.69

 

Diluted

 

$

0.55

 

 

$

0.68

 

 

(1)

The exchangeable limited partnership units include the units as discussed in Note 7. Earnings allocated to the exchangeable OP units not held by the Parent have been included in the numerator and exchangeable common units have been included in the denominator for the purpose of computing diluted earnings per share for all periods as the per share and unit amount is the same.

 

(2)

Our total weighted average potentially dilutive shares and units outstanding consisted of the following:  

 

 

 

 

Three Months Ended

 

 

 

 

March 31,

 

 

 

 

2019

 

 

2018

 

 

Class A Units

 

 

8,356

 

 

 

8,512

 

 

Other limited partnership units

 

 

534

 

 

 

966

 

 

Equity awards

 

 

7,673

 

 

 

8,380

 

 

Prologis, L.P.

 

 

16,563

 

 

 

17,858

 

 

Common limited partnership units

 

 

10,828

 

 

 

6,792

 

 

Prologis, Inc.

 

 

27,391

 

 

 

24,650