XML 43 R17.htm IDEA: XBRL DOCUMENT v3.10.0.1
Earnings Per Common Share or Unit
9 Months Ended
Sep. 30, 2018
Earnings Per Share [Abstract]  
Earnings Per Common Share or Unit

NOTE 9. EARNINGS PER COMMON SHARE OR UNIT

 

We determine basic earnings per share or unit based on the weighted average number of shares of common stock or units outstanding during the period. We compute diluted earnings per share or unit based on the weighted average number of shares or units outstanding combined with the incremental weighted average effect from all outstanding potentially dilutive instruments.

 

The computation of our basic and diluted earnings per share and unit was as follows (in thousands, except per share and unit amounts):

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

Prologis, Inc.

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Net earnings attributable to common stockholders – Basic

 

$

346,345

 

 

$

876,218

 

 

$

1,046,858

 

 

$

1,346,416

 

Net earnings attributable to exchangeable limited partnership units (1)

 

 

10,593

 

 

 

24,362

 

 

 

31,502

 

 

 

38,127

 

Adjusted net earnings attributable to common stockholders – Diluted

 

$

356,938

 

 

$

900,580

 

 

$

1,078,360

 

 

$

1,384,543

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding – Basic

 

 

574,520

 

 

 

531,288

 

 

 

546,612

 

 

 

530,036

 

Incremental weighted average effect on exchange of limited partnership units (1)

 

 

18,153

 

 

 

15,641

 

 

 

17,097

 

 

 

16,150

 

Incremental weighted average effect of equity awards

 

 

4,974

 

 

 

7,234

 

 

 

4,890

 

 

 

5,432

 

Weighted average common shares outstanding – Diluted (2)

 

 

597,647

 

 

 

554,163

 

 

 

568,599

 

 

 

551,618

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings per share attributable to common stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.60

 

 

$

1.65

 

 

$

1.92

 

 

$

2.54

 

Diluted

 

$

0.60

 

 

$

1.63

 

 

$

1.90

 

 

$

2.51

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

Prologis, L.P.

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Net earnings attributable to common unitholders

 

$

356,765

 

 

$

900,331

 

 

$

1,077,823

 

 

$

1,383,529

 

Net earnings attributable to Class A Units

 

 

(5,039

)

 

 

(14,233

)

 

 

(16,216

)

 

 

(21,911

)

Net earnings attributable to common unitholders – Basic

 

 

351,726

 

 

 

886,098

 

 

 

1,061,607

 

 

 

1,361,618

 

Net earnings attributable to Class A Units

 

 

5,039

 

 

 

14,233

 

 

 

16,216

 

 

 

21,911

 

Net earnings attributable to exchangeable other limited partnership units

 

 

173

 

 

 

249

 

 

 

537

 

 

 

1,014

 

Adjusted net earnings attributable to common unitholders – Diluted

 

$

356,938

 

 

$

900,580

 

 

$

1,078,360

 

 

$

1,384,543

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common partnership units outstanding – Basic

 

 

583,363

 

 

 

537,257

 

 

 

554,313

 

 

 

536,021

 

Incremental weighted average effect on exchange of Class A Units

 

 

8,412

 

 

 

8,588

 

 

 

8,467

 

 

 

8,625

 

Incremental weighted average effect on exchange of other limited partnership units

 

 

898

 

 

 

1,084

 

 

 

929

 

 

 

1,540

 

Incremental weighted average effect of equity awards of Prologis, Inc.

 

 

4,974

 

 

 

7,234

 

 

 

4,890

 

 

 

5,432

 

Weighted average common units outstanding – Diluted (2)

 

 

597,647

 

 

 

554,163

 

 

 

568,599

 

 

 

551,618

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings per unit attributable to common unitholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.60

 

 

$

1.65

 

 

$

1.92

 

 

$

2.54

 

Diluted

 

$

0.60

 

 

$

1.63

 

 

$

1.90

 

 

$

2.51

 

 

(1)

The exchangeable limited partnership units include the units as discussed in Note 7. Earnings allocated to the exchangeable OP units not held by the Parent have been included in the numerator and exchangeable common units have been included in the denominator for the purpose of computing diluted earnings per share for all periods as the per share and unit amount is the same.

 

(2)

Our total weighted average potentially dilutive shares and units outstanding consisted of the following:  

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

 

September 30,

 

 

September 30,

 

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

Class A Units

 

 

8,412

 

 

 

8,588

 

 

 

8,467

 

 

 

8,625

 

 

Other limited partnership units

 

 

898

 

 

 

1,084

 

 

 

929

 

 

 

1,540

 

 

Equity awards

 

 

7,722

 

 

 

9,934

 

 

 

8,166

 

 

 

9,038

 

 

Prologis, L.P.

 

 

17,032

 

 

 

19,606

 

 

 

17,562

 

 

 

19,203

 

 

Common limited partnership units

 

 

8,843

 

 

 

5,969

 

 

 

7,701

 

 

 

5,985

 

 

Prologis, Inc.

 

 

25,875

 

 

 

25,575

 

 

 

25,263

 

 

 

25,188