XML 89 R67.htm IDEA: XBRL DOCUMENT v3.7.0.1
Business Segments - Segment Reporting, Reconciliation of Revenues, Operating Income and Assets (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Dec. 31, 2016
Dec. 31, 2015
Segment Reporting Information [Line Items]            
Total revenues $ 766,183 $ 602,155 $ 1,395,338 $ 1,208,455    
Operating income 275,272 142,348 437,158 271,546    
General and administrative expenses 60,077 56,934 113,694 107,477    
Depreciation and amortization expenses 228,145 230,382 454,736 480,382    
Earnings from unconsolidated entities, net 68,596 41,454 117,201 99,765    
Interest expense (75,354) (76,455) (148,266) (157,267)    
Interest and other income, net 1,892 1,527 4,677 4,118    
Gains on dispositions of investments in real estate, net 83,006 200,350 180,331 344,667    
Foreign currency and derivative losses, net (20,055) (10,335) (27,455) (24,546)    
Gains (losses) on early extinguishment of debt, net (30,596) 2,044 (30,596) 992    
Earnings before income taxes 302,761 300,933 533,050 539,275    
Total assets 30,150,395   30,150,395   $ 30,249,932  
Investments in and advances to unconsolidated entities 4,617,724   4,617,724   4,230,429  
Assets held for sale or contribution 350,987   350,987   322,139  
Notes receivable backed by real estate 19,536   19,536   32,100  
Cash and cash equivalents 271,354 332,221 271,354 332,221 807,316 $ 264,080
Other assets 1,415,879   1,415,879   1,496,990  
Operating Segments [Member]            
Segment Reporting Information [Line Items]            
Total revenues 766,183 602,155 1,395,338 1,208,455    
Operating income 563,494 429,664 1,005,588 859,405    
Total assets 24,698,080   24,698,080   24,614,975  
Operating Segments [Member] | Real Estate Operations Segment [Member]            
Segment Reporting Information [Line Items]            
Total revenues 585,529 548,620 1,157,639 1,103,917    
Operating income 434,826 403,995 851,674 808,026    
Total assets 24,634,988   24,634,988   24,547,949  
Operating Segments [Member] | Strategic Capital Segment [Member]            
Segment Reporting Information [Line Items]            
Total revenues 180,654 53,535 237,699 104,538    
Operating income 128,668 25,669 153,914 51,379    
Total assets 63,092   63,092   67,026  
Operating Segments [Member] | U.S. [Member] | Real Estate Operations Segment [Member]            
Segment Reporting Information [Line Items]            
Total revenues 529,841 501,707 1,053,988 1,012,864    
Operating income 396,274 369,786 780,374 745,503    
Total assets 21,295,808   21,295,808   21,286,422  
Operating Segments [Member] | U.S. [Member] | Strategic Capital Segment [Member]            
Segment Reporting Information [Line Items]            
Total revenues 130,677 9,580 142,585 18,936    
Operating income 99,668 826 101,607 2,536    
Total assets 17,454   17,454   18,090  
Operating Segments [Member] | Other Americas [Member] | Real Estate Operations Segment [Member]            
Segment Reporting Information [Line Items]            
Total revenues 16,444 15,083 31,533 29,018    
Operating income 10,384 10,517 20,366 18,710    
Total assets 1,052,052   1,052,052   978,476  
Operating Segments [Member] | Other Americas [Member] | Strategic Capital Segment [Member]            
Segment Reporting Information [Line Items]            
Total revenues 9,864 5,693 15,915 11,079    
Operating income 7,587 3,052 10,732 6,188    
Operating Segments [Member] | Europe [Member] | Real Estate Operations Segment [Member]            
Segment Reporting Information [Line Items]            
Total revenues 22,076 19,533 40,307 36,008    
Operating income 16,401 15,328 29,259 26,633    
Total assets 1,139,882   1,139,882   1,346,589  
Operating Segments [Member] | Europe [Member] | Strategic Capital Segment [Member]            
Segment Reporting Information [Line Items]            
Total revenues 25,973 25,526 52,235 48,109    
Operating income 16,342 18,450 32,732 34,070    
Total assets 44,680   44,680   47,635  
Operating Segments [Member] | Asia [Member] | Real Estate Operations Segment [Member]            
Segment Reporting Information [Line Items]            
Total revenues 17,168 12,297 31,811 26,027    
Operating income 11,767 8,364 21,675 17,180    
Total assets 1,147,246   1,147,246   936,462  
Operating Segments [Member] | Asia [Member] | Strategic Capital Segment [Member]            
Segment Reporting Information [Line Items]            
Total revenues 14,140 12,736 26,964 26,414    
Operating income 5,071 3,341 8,843 8,585    
Total assets 958   958   1,301  
Reconciling Items [Member]            
Segment Reporting Information [Line Items]            
Operating income 275,272 142,348 437,158 271,546    
General and administrative expenses 60,077 56,934 113,694 107,477    
Depreciation and amortization expenses 228,145 230,382 454,736 480,382    
Earnings from unconsolidated entities, net 68,596 41,454 117,201 99,765    
Interest expense (75,354) (76,455) (148,266) (157,267)    
Interest and other income, net 1,892 1,527 4,677 4,118    
Gains on dispositions of investments in real estate, net 83,006 200,350 180,331 344,667    
Foreign currency and derivative losses, net (20,055) (10,335) (27,455) (24,546)    
Gains (losses) on early extinguishment of debt, net (30,596) $ 2,044 (30,596) $ 992    
Total assets 5,452,315   5,452,315   5,634,957  
Investments in and advances to unconsolidated entities 4,617,724   4,617,724   4,230,429  
Assets held for sale or contribution 350,987   350,987   322,139  
Notes receivable backed by real estate 19,536   19,536   32,100  
Cash and cash equivalents 271,354   271,354   807,316  
Other assets $ 192,714   $ 192,714   $ 242,973