XML 70 R48.htm IDEA: XBRL DOCUMENT v3.7.0.1
Debt - Long-Term Debt Maturities (Detail) - USD ($)
$ in Thousands
Jun. 30, 2017
Dec. 31, 2016
Debt Instrument [Line Items]    
2017 $ 491  
2018 294,072  
2019 611,372  
2020 (2) 1,834,714  
2021 1,736,338  
2022 1,387,909  
2023 1,926,485  
2024 974,457  
2025 884,378  
2026 711,119  
Thereafter 764,138  
Subtotal 11,125,473  
Premiums (discounts), net 5,743  
Debt issuance costs, net (49,294)  
Totals 11,081,922 $ 10,608,294
Senior Notes [Member]    
Debt Instrument [Line Items]    
2017 0  
2018 175,000  
2019 0  
2020 (2) 887,241  
2021 1,298,840  
2022 798,840  
2023 850,000  
2024 798,840  
2025 750,000  
2026 570,600  
Thereafter 648,903  
Subtotal 6,778,264  
Premiums (discounts), net (22,648)  
Debt issuance costs, net (28,166)  
Totals 6,727,450 6,417,492
Term Loans And Other Debt [Member]    
Debt Instrument [Line Items]    
2017 491  
2018 1,009  
2019 1,091  
2020 (2) 501,155  
2021 954  
2022 447,396  
2023 913,201  
2024 882  
2025 958  
2026 599  
Thereafter 112,851  
Subtotal 1,980,587  
Premiums (discounts), net 0  
Debt issuance costs, net (12,150)  
Totals 1,968,437 $ 1,499,001
Secured Mortgage Debt [Member]    
Debt Instrument [Line Items]    
2017 0  
2018 118,063  
2019 610,281  
2020 (2) 446,318  
2021 436,544  
2022 141,673  
2023 163,284  
2024 174,735  
2025 133,420  
2026 139,920  
Thereafter 2,384  
Subtotal 2,366,622  
Premiums (discounts), net 28,391  
Debt issuance costs, net (8,978)  
Totals $ 2,386,035