XML 85 R63.htm IDEA: XBRL DOCUMENT v3.7.0.1
Business Segments - Segment Reporting, Reconciliation of Revenues, Operating Income and Assets (Detail) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Dec. 31, 2016
Dec. 31, 2015
Segment Reporting Information [Line Items]        
Total revenues $ 629,155 $ 606,300    
Operating income 161,886 129,198    
General and administrative expenses 53,617 50,543    
Depreciation and amortization expenses 226,591 250,000    
Earnings from unconsolidated entities, net 48,605 58,311    
Interest expense (72,912) (80,812)    
Interest and other income, net 2,785 2,591    
Gains on dispositions of investments in real estate, net 97,325 144,317    
Foreign currency and derivative losses, net (7,400) (14,211)    
Losses on early extinguishment of debt, net 0 (1,052)    
Earnings before income taxes 230,289 238,342    
Total assets 29,814,958   $ 30,249,932  
Investments in and advances to unconsolidated entities 4,305,881   4,230,429  
Assets held for sale or contribution 439,743   322,139  
Notes receivable backed by real estate 17,006   32,100  
Cash and cash equivalents 395,829 369,737 807,316 $ 264,080
Other assets 1,440,087   1,496,990  
Operating Segments [Member]        
Segment Reporting Information [Line Items]        
Total revenues 629,155 606,300    
Operating income 442,094 429,741    
Total assets 24,445,320   24,614,975  
Operating Segments [Member] | Real Estate Operations Segment [Member]        
Segment Reporting Information [Line Items]        
Total revenues 572,110 555,297    
Operating income 416,848 404,031    
Total assets 24,382,606   24,547,949  
Operating Segments [Member] | Strategic Capital Segment [Member]        
Segment Reporting Information [Line Items]        
Total revenues 57,045 51,003    
Operating income 25,246 25,710    
Total assets 62,714   67,026  
Operating Segments [Member] | U.S. [Member] | Real Estate Operations Segment [Member]        
Segment Reporting Information [Line Items]        
Total revenues 524,147 511,157    
Operating income 384,100 375,717    
Total assets 21,276,254   21,286,422  
Operating Segments [Member] | U.S. [Member] | Strategic Capital Segment [Member]        
Segment Reporting Information [Line Items]        
Total revenues 11,908 9,356    
Operating income 1,939 1,710    
Total assets 17,772   18,090  
Operating Segments [Member] | Other Americas [Member] | Real Estate Operations Segment [Member]        
Segment Reporting Information [Line Items]        
Total revenues 15,089 13,935    
Operating income 9,982 8,193    
Total assets 1,005,827   978,476  
Operating Segments [Member] | Other Americas [Member] | Strategic Capital Segment [Member]        
Segment Reporting Information [Line Items]        
Total revenues 6,051 5,386    
Operating income 3,145 3,136    
Operating Segments [Member] | Europe [Member] | Real Estate Operations Segment [Member]        
Segment Reporting Information [Line Items]        
Total revenues 18,231 16,475    
Operating income 12,858 11,305    
Total assets 1,119,860   1,346,589  
Operating Segments [Member] | Europe [Member] | Strategic Capital Segment [Member]        
Segment Reporting Information [Line Items]        
Total revenues 26,262 22,583    
Operating income 16,390 15,620    
Total assets 43,781   47,635  
Operating Segments [Member] | Asia [Member] | Real Estate Operations Segment [Member]        
Segment Reporting Information [Line Items]        
Total revenues 14,643 13,730    
Operating income 9,908 8,816    
Total assets 980,665   936,462  
Operating Segments [Member] | Asia [Member] | Strategic Capital Segment [Member]        
Segment Reporting Information [Line Items]        
Total revenues 12,824 13,678    
Operating income 3,772 5,244    
Total assets 1,161   1,301  
Reconciling Items [Member]        
Segment Reporting Information [Line Items]        
Operating income 161,886 129,198    
General and administrative expenses 53,617 50,543    
Depreciation and amortization expenses 226,591 250,000    
Earnings from unconsolidated entities, net 48,605 58,311    
Interest expense (72,912) (80,812)    
Interest and other income, net 2,785 2,591    
Gains on dispositions of investments in real estate, net 97,325 144,317    
Foreign currency and derivative losses, net (7,400) (14,211)    
Losses on early extinguishment of debt, net 0 $ (1,052)    
Total assets 5,369,638   5,634,957  
Investments in and advances to unconsolidated entities 4,305,881   4,230,429  
Assets held for sale or contribution 439,743   322,139  
Notes receivable backed by real estate 17,006   32,100  
Cash and cash equivalents 395,829   807,316  
Other assets $ 211,179   $ 242,973