XML 67 R45.htm IDEA: XBRL DOCUMENT v3.7.0.1
Debt - Long-Term Debt Maturities (Detail) - USD ($)
$ in Thousands
Mar. 31, 2017
Dec. 31, 2016
Debt Instrument [Line Items]    
2017 $ 802,810  
2018 746,068  
2019 1,065,738  
2020 1,282,003  
2021 1,390,955  
2022 1,359,481  
2023 1,929,933  
2024 882,614  
2025 886,871  
2026 536,469  
Thereafter 113,840  
Subtotal 10,996,782  
Premiums (discounts), net 17,095  
Debt issuance costs, net (46,945)  
Totals 10,966,932 $ 10,608,294
Senior Notes [Member]    
Debt Instrument [Line Items]    
2017 0  
2018 175,000  
2019 618,294  
2020 844,077  
2021 1,248,370  
2022 748,370  
2023 850,000  
2024 748,370  
2025 750,000  
2026 534,550  
Thereafter 0  
Subtotal 6,517,031  
Premiums (discounts), net (19,003)  
Debt issuance costs, net (26,916)  
Totals 6,471,112 6,417,492
Term Loans And Other Debt [Member]    
Debt Instrument [Line Items]    
2017 378,334  
2018 961  
2019 1,084  
2020 1,190  
2021 1,012  
2022 447,914  
2023 905,517  
2024 911  
2025 976  
2026 696  
Thereafter 112,679  
Subtotal 1,851,274  
Premiums (discounts), net 0  
Debt issuance costs, net (10,874)  
Totals 1,840,400 $ 1,499,001
Secured Mortgage Debt [Member]    
Debt Instrument [Line Items]    
2017 424,476  
2018 570,107  
2019 446,360  
2020 436,736  
2021 141,573  
2022 163,197  
2023 174,416  
2024 133,333  
2025 135,895  
2026 1,223  
Thereafter 1,161  
Subtotal 2,628,477  
Premiums (discounts), net 36,098  
Debt issuance costs, net (9,155)  
Totals $ 2,655,420