XML 38 R16.htm IDEA: XBRL DOCUMENT v3.7.0.1
Earnings Per Common Share or Unit
3 Months Ended
Mar. 31, 2017
Earnings Per Share [Abstract]  
Earnings Per Common Share or Unit

NOTE 8. EARNINGS PER COMMON SHARE OR UNIT

 

We determine basic earnings per share or unit based on the weighted average number of shares of common stock or units outstanding during the period. We compute diluted earnings per share or unit based on the weighted average number of shares or units outstanding combined with the incremental weighted average effect from all outstanding potentially dilutive instruments.

 

The computation of our basic and diluted earnings per share and unit (in thousands, except per share and unit amounts) is as follows:

 

 

 

Three Months Ended

 

 

 

March 31,

 

Prologis, Inc.

 

2017

 

 

2016

 

Net earnings attributable to common stockholders – Basic

 

$

203,255

 

 

$

208,041

 

Net earnings attributable to redeemable limited partnership unitholders (1)

 

 

5,967

 

 

 

6,609

 

Adjusted net earnings attributable to common stockholders – Diluted

 

$

209,222

 

 

$

214,650

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding – Basic

 

 

528,721

 

 

 

524,205

 

Incremental weighted average effect on redemption of limited partnership units (1)

 

 

16,455

 

 

 

17,543

 

Incremental weighted average effect of equity awards

 

 

4,834

 

 

 

1,814

 

Weighted average common shares outstanding – Diluted (2)

 

 

550,010

 

 

 

543,562

 

 

 

 

 

 

 

 

 

 

Net earnings per share attributable to common stockholders:

 

 

 

 

 

 

 

 

Basic

 

$

0.38

 

 

$

0.40

 

Diluted

 

$

0.38

 

 

$

0.39

 

 

 

 

Three Months Ended

 

 

 

March 31,

 

Prologis, L.P.

 

2017

 

 

2016

 

Net earnings attributable to common unitholders

 

$

208,878

 

 

$

214,275

 

Net earnings attributable to Class A common unitholders

 

 

(3,331

)

 

 

(3,510

)

Net earnings attributable to common unitholders – Basic

 

$

205,547

 

 

$

210,765

 

Net earnings attributable to Class A common unitholders

 

 

3,331

 

 

 

3,510

 

Net earnings attributable to limited partnership unitholders

 

 

344

 

 

 

375

 

Adjusted net earnings attributable to common unitholders – Diluted

 

$

209,222

 

 

$

214,650

 

 

 

 

 

 

 

 

 

 

Weighted average common partnership units outstanding – Basic

 

 

534,685

 

 

 

531,070

 

Incremental weighted average effect on conversion of Class A Units

 

 

8,664

 

 

 

8,844

 

Incremental weighted average effect on redemption of limited partnership units into common stock

     of Prologis, Inc.

 

 

1,827

 

 

 

1,834

 

Incremental weighted average effect of equity awards of Prologis, Inc.

 

 

4,834

 

 

 

1,814

 

Weighted average common partnership units outstanding – Diluted (2)

 

 

550,010

 

 

 

543,562

 

 

 

 

 

 

 

 

 

 

Net earnings per unit attributable to common unitholders:

 

 

 

 

 

 

 

 

Basic

 

$

0.38

 

 

$

0.40

 

Diluted

 

$

0.38

 

 

$

0.39

 

 

(1)

Earnings allocated to the redeemable Operating Partnership units not held by the Parent has been included in the numerator and redeemable Operating Partnership units have been included in the denominator for the purpose of computing diluted earnings per share for all periods as the per share and unit amount is the same.

 

(2)

Our total potentially dilutive shares and units outstanding consisted of the following:  

 

 

 

 

Three Months Ended

 

 

 

 

March 31,

 

 

 

 

2017

 

 

2016

 

 

Total weighted average potentially dilutive limited partnership units

 

 

10,491

 

 

 

10,678

 

 

Total potentially dilutive stock awards

 

 

8,278

 

 

 

6,565

 

 

Total Prologis, L.P.

 

 

18,769

 

 

 

17,243

 

 

Limited partners in Prologis, L.P.

 

 

5,964

 

 

 

6,865

 

 

Total Prologis, Inc.

 

 

24,733

 

 

 

24,108