XML 35 R13.htm IDEA: XBRL DOCUMENT v3.7.0.1
Debt
3 Months Ended
Mar. 31, 2017
Debt Disclosure [Abstract]  
Debt

NOTE 5. DEBT

 

All debt is incurred by the Operating Partnership. The Parent does not have any indebtedness, but guarantees the unsecured debt of the Operating Partnership.

 

The following table summarizes our debt (dollars in thousands):

 

 

 

March 31, 2017

 

 

December 31, 2016

 

 

 

Weighted Average Interest Rate (1)

 

 

Amount Outstanding (2)

 

 

Weighted Average Interest Rate (1)

 

 

Amount Outstanding

 

Credit facilities

 

 

-

 

 

$

-

 

 

 

1.0

%

 

$

35,023

 

Senior notes

 

 

3.3

%

 

 

6,471,112

 

 

 

3.3

%

 

 

6,417,492

 

Term loans

 

 

1.4

%

 

 

1,825,796

 

 

 

1.4

%

 

 

1,484,523

 

Unsecured other

 

 

6.1

%

 

 

14,604

 

 

 

6.1

%

 

 

14,478

 

Secured mortgages (3)

 

 

4.1

%

 

 

1,945,201

 

 

 

4.9

%

 

 

979,585

 

Secured mortgages of consolidated entities (3)

 

 

2.7

%

 

 

710,219

 

 

 

3.0

%

 

 

1,677,193

 

Totals

 

 

3.1

%

 

$

10,966,932

 

 

 

3.2

%

 

$

10,608,294

 

 

(1)

The interest rates presented represent the effective interest rates (including amortization of debt issuance costs and the noncash premiums or discounts) at the end of the period for the debt outstanding.

 

(2)

Included in the outstanding balances are borrowings denominated in non-U.S. dollars, principally: euro ($3.4 billion), Japanese yen ($1.4 billion), Canadian dollars ($0.4 billion) and British pounds sterling ($37.5 million).

 

(3)

As discussed in Note 6, we acquired all of our partner’s interest in Prologis North American Industrial Fund, therefore, the related secured mortgage debt of $958.9 million is now wholly-owned and reported as secured mortgages.

 

Credit Facilities

 

We have a global senior credit facility (the “Global Facility”), under which we may draw in British pounds sterling, Canadian dollars, euro, Japanese yen and U.S. dollars on a revolving basis up to $3.0 billion (subject to currency fluctuations). We have the ability to increase the Global Facility to $3.8 billion, subject to currency fluctuations and obtaining additional lender commitments. Pricing under the Global Facility, including the spread over LIBOR, facility fees and letter of credit fees, varies based on the public debt ratings of the Operating Partnership. The Global Facility is scheduled to mature in April 2020; however, we may extend the maturity date for six months on two occasions, subject to the satisfaction of certain conditions and payment of extension fees.

 

We also have a Japanese yen revolver (the “Revolver”). In February 2017, we renewed and amended the Revolver to increase our availability from ¥45.0 billion to ¥50.0 billion ($447.1 million at March 31, 2017). We have the ability to increase the Revolver to ¥65.0 billion ($581.3 million at March 31, 2017), subject to obtaining additional lender commitments. Pricing under the Revolver, including the spread over LIBOR, facility fees and letter of credit fees, varies based on the public debt ratings of the Operating Partnership. The Revolver is scheduled to mature in February 2021; however, we may extend the maturity date for one year, subject to the satisfaction of certain conditions and payment of extension fees.

 

We refer to the Global Facility and the Revolver, collectively, as our “Credit Facilities.”

 

The following table summarizes information about our Credit Facilities at March 31, 2017 (in millions):

 

Aggregate lender commitments

 

$

3,398

 

Less:

 

 

 

 

Borrowings outstanding

 

 

-

 

Outstanding letters of credit

 

 

36

 

Current availability

 

$

3,362

 

 

Term Loans

 

In March 2017, we entered into an unsecured senior term loan agreement (the “2017 Yen Term Loan”) under which we can draw in Japanese yen, of which ¥7.2 billion ($64.4 million at March 31, 2017) matures in March 2027 and bears interest of 0.92% and ¥4.8 billion ($42.9 million at March 31, 2017) matures in March 2028 and bears interest of 1.01%. In the first quarter of 2017, we borrowed ¥12.0 billion ($107.3 million), causing the 2017 Yen Term Loan to be fully drawn at March 31, 2017.

 

Long-Term Debt Maturities

 

Principal payments due on our debt, for the remainder of 2017 and for each of the years in the period ending December 31, 2026, and thereafter were as follows at March 31, 2017 (in thousands):

 

 

 

Unsecured

 

 

 

 

 

 

 

 

 

Senior

 

 

Term Loans

 

 

Secured

 

 

 

 

 

Maturity

 

Notes

 

 

and Other

 

 

Mortgage Debt

 

 

Total

 

2017 (1) (2)

 

$

-

 

 

$

378,334

 

 

$

424,476

 

 

$

802,810

 

2018

 

 

175,000

 

 

 

961

 

 

 

570,107

 

 

 

746,068

 

2019

 

 

618,294

 

 

 

1,084

 

 

 

446,360

 

 

 

1,065,738

 

2020

 

 

844,077

 

 

 

1,190

 

 

 

436,736

 

 

 

1,282,003

 

2021

 

 

1,248,370

 

 

 

1,012

 

 

 

141,573

 

 

 

1,390,955

 

2022

 

 

748,370

 

 

 

447,914

 

 

 

163,197

 

 

 

1,359,481

 

2023

 

 

850,000

 

 

 

905,517

 

 

 

174,416

 

 

 

1,929,933

 

2024

 

 

748,370

 

 

 

911

 

 

 

133,333

 

 

 

882,614

 

2025

 

 

750,000

 

 

 

976

 

 

 

135,895

 

 

 

886,871

 

2026

 

 

534,550

 

 

 

696

 

 

 

1,223

 

 

 

536,469

 

Thereafter

 

 

-

 

 

 

112,679

 

 

 

1,161

 

 

 

113,840

 

Subtotal

 

 

6,517,031

 

 

 

1,851,274

 

 

 

2,628,477

 

 

 

10,996,782

 

Premiums (discounts), net

 

 

(19,003

)

 

 

-

 

 

 

36,098

 

 

 

17,095

 

Debt issuance costs, net

 

 

(26,916

)

 

 

(10,874

)

 

 

(9,155

)

 

 

(46,945

)

Totals

 

$

6,471,112

 

 

$

1,840,400

 

 

$

2,655,420

 

 

$

10,966,932

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

We expect to repay the amounts maturing in 2017 with cash generated from operations, proceeds from the dispositions of wholly owned real estate properties or, as necessary, with borrowings on our Credit Facilities.

 

(2)

Included in the 2017 maturities is a term loan that can be extended until 2019.

 

Debt Covenants

 

We have approximately $6.5 billion of senior notes and $1.8 billion of term loans outstanding at March 31, 2017, under three separate indentures, as supplemented, and are subject to certain financial covenants. We are also subject to financial covenants under our Credit Facilities and certain secured mortgage debt. At March 31, 2017, we were in compliance with all financial covenants.