XML 81 R59.htm IDEA: XBRL DOCUMENT v3.5.0.2
Earnings Per Common Share or Unit - Computation of Basic and Diluted Earnings Per Share Unit (Detail) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Summary Of Computation Of Basic And Diluted Earnings Per Share [Line Items]        
Net earnings attributable to common stockholders/unit holders - Basic $ 275,383 $ 140,240 $ 483,424 $ 485,446
Net earnings attributable to exchangeable limited partnership units 9,085 1,623 15,694 3,273
Gains, net of expenses, associated with exchangeable debt assumed exchanged 0 0 0 (1,614)
Adjusted net earnings attributable to common stockholders – Diluted $ 284,468 $ 141,863 $ 499,118 $ 487,105
Weighted average common shares/units outstanding – Basic 524,842 523,476 524,540 518,791
Incremental weighted average effect on exchange of limited partnership units 17,703 5,431 17,623 4,617
Incremental weighted average effect of equity awards 2,843 1,733 2,130 2,037
Incremental weighted average effect on exchangeable debt assumed exchanged 0 0 0 4,382
Weighted average common shares/partnership units outstanding - Diluted 545,388 530,640 544,293 529,827
Net earnings per share/unit attributable to common stockholders/unitholders -        
Basic $ 0.52 $ 0.27 $ 0.92 $ 0.94
Diluted $ 0.52 $ 0.27 $ 0.92 $ 0.92
Prologis, L.P. [Member]        
Summary Of Computation Of Basic And Diluted Earnings Per Share [Line Items]        
Net earnings attributable to common stockholders/unit holders - Basic $ 283,699 $ 141,538 $ 497,974 $ 488,026
Net earnings attributable to exchangeable limited partnership units 768 325 1,143 693
Gains, net of expenses, associated with exchangeable debt assumed exchanged 0 0 0 (1,614)
Adjusted net earnings attributable to common stockholders – Diluted $ 284,467 $ 141,863 $ 499,117 $ 487,105
Weighted average common shares/units outstanding – Basic 531,912 527,071 531,507 521,548
Incremental weighted average effect on exchange of limited partnership units 1,835 1,836 1,835 1,860
Incremental weighted average effect of equity awards 2,843 1,733 2,130 2,037
Incremental weighted average effect on exchangeable debt assumed exchanged 0 0 0 4,382
Weighted average common shares/partnership units outstanding - Diluted 545,388 530,640 544,293 529,827
Net earnings per share/unit attributable to common stockholders/unitholders -        
Basic $ 0.52 $ 0.27 $ 0.92 $ 0.94
Diluted $ 0.52 $ 0.27 $ 0.92 $ 0.92
Incremental weighted average effect on exchange of Class A convertible units 8,798 0 8,821 0
Prologis, L.P. [Member] | Class A Capital [Member]        
Summary Of Computation Of Basic And Diluted Earnings Per Share [Line Items]        
Net earnings attributable to common stockholders/unit holders - Basic $ 4,619 $ 0 $ 8,129 $ 0
Adjusted net earnings attributable to common stockholders – Diluted 4,619 0 8,129 0
Prologis, L.P. [Member] | Common Units        
Summary Of Computation Of Basic And Diluted Earnings Per Share [Line Items]        
Net earnings attributable to common stockholders/unit holders - Basic $ 279,080 $ 141,538 $ 489,845 $ 488,026